| Revenue | NOK 2,5M | +19% |
| EBITDA | NOK 1,1M | +62% |
| Net profit | NOK 547K | +115% |
| Total assets | NOK 6M | -1% |
| Equity | NOK 5,2M | +5% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 653 | 9 803 | 10 785 | 10 078 | 10 922 | 11 122 | 11 818 | 12 015 | 13 689 | 14 280 | 2 563 | 2 774 | 2 356 | 2 904 | 1 954 | 2 131 | 2 534 |
| Staff expenses | −3 224 | −2 998 | −3 325 | −3 466 | −3 639 | −3 400 | −3 565 | −3 442 | −3 790 | −4 152 | −293 | −106 | −130 | −568 | −570 | −356 | −27 |
| EBITDA | 697 | 1 533 | 1 977 | 1 473 | 1 873 | 2 230 | 1 416 | 855 | 3 175 | 2 844 | 115 | 1 096 | 787 | −120 | 179 | 675 | 1 095 |
| Depreciation & amort. | −463 | −459 | −484 | −524 | −636 | −581 | −592 | −578 | −586 | −610 | −627 | −632 | −526 | −512 | −457 | −440 | −385 |
| EBIT | 235 | 1 074 | 1 492 | 949 | 1 237 | 1 649 | 823 | 278 | 2 588 | 2 234 | −512 | 464 | 261 | −632 | −278 | 234 | 710 |
| Net financials | −603 | −452 | −393 | −394 | −388 | −300 | −202 | −248 | −203 | −83 | −63 | −6 | −9 | −35 | 442 | 69 | −8 |
| Profit before tax | −368 | 622 | 1 099 | 554 | 849 | 1 350 | 621 | 30 | 2 386 | 2 151 | −575 | 458 | 251 | −667 | 163 | 304 | 702 |
| Tax | −105 | 175 | 309 | 164 | 239 | 370 | 169 | −9 | 588 | 511 | −133 | 102 | 55 | −147 | −7 | 49 | 154 |
| Net profit | −263 | 447 | 790 | 391 | 610 | 980 | 452 | 38 | 1 798 | 1 640 | −442 | 357 | 196 | −520 | 170 | 255 | 547 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 720 | 9 312 | 9 595 | 9 300 | 9 664 | 10 992 | 10 253 | 10 152 | 9 452 | 10 992 | 8 368 | 8 226 | 8 129 | 7 197 | 6 447 | 6 087 | 6 021 |
| Equity | −163 | 284 | 1 074 | 1 465 | 2 075 | 3 055 | 3 507 | 3 545 | 5 219 | 6 779 | 6 037 | 6 093 | 5 989 | 5 469 | 5 039 | 4 994 | 5 241 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 885 | 6 284 | 5 580 | 6 312 | 3 207 | 2 854 | 1 346 | 1 196 | 1 248 | 949 | 679 | 421 | 232 |
| Short-term debt | 4 525 | 3 789 | 3 376 | 2 799 | 2 703 | 1 653 | 1 166 | 294 | 1 027 | 1 360 | 986 | 937 | 892 | 779 | 729 | 673 | 548 |
| Total debt | 9 883 | 9 028 | 8 521 | 7 835 | 7 589 | 7 937 | 6 746 | 6 606 | 4 234 | 4 214 | 2 332 | 2 133 | 2 140 | 1 728 | 1 407 | 1 093 | 779 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Andreas Sulheim Ovesen | Board of Directors | 0 companies |
| Bjørn Andreas Ovesen | Board of Directors | 0 companies |
| Steinar Sulheim | Board of Directors | 0 companies |
| Dag Sulheim | Board of Directors | 0 companies |
| Sverre Knutsønn Seeberg | Chairman | 0 companies |