| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | — |
| Net profit | NOK -101K | +0% |
| Total assets | NOK -70 | +0% |
| Equity | NOK -5,4M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 0 | 1 448 | 539 | 1 088 | 340 | 94 | 3 | 16 | 0 | 2 | 0 | 0 | 0 | 0 |
| Staff expenses | −309 | −0 | −669 | −182 | −690 | −109 | −128 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −453 | −10 | −909 | −768 | −80 | −110 | −132 | −388 | 309 | −27 | −28 | −55 | −17 | 0 | −3 |
| Depreciation & amort. | −0 | −0 | −959 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −453 | −10 | −1 868 | −768 | −80 | −110 | −132 | −388 | 309 | −27 | −28 | −55 | −17 | 0 | −3 |
| Net financials | −178 | −235 | −270 | −58 | −24 | −98 | 43 | −75 | −104 | −221 | −234 | −167 | −90 | −101 | −98 |
| Profit before tax | −631 | −245 | −2 138 | −826 | −104 | −208 | −88 | −462 | 206 | −248 | −262 | −222 | −108 | −101 | −101 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −631 | −245 | −2 138 | −826 | −104 | −208 | −88 | −462 | 206 | −248 | −262 | −222 | −108 | −101 | −101 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 187 | 3 128 | 2 106 | 516 | 732 | 998 | 615 | 45 | 289 | 282 | 284 | 2 | 0 | −0 | −0 |
| Equity | −522 | −767 | −2 905 | −3 731 | −3 835 | −4 042 | −4 131 | −4 593 | −4 388 | −4 635 | −4 897 | −5 119 | −5 227 | −5 328 | −5 428 |
| Long-term debt | 3 563 | 3 796 | 0 | 0 | 2 950 | 4 898 | 4 556 | 4 483 | 4 545 | 2 654 | 2 787 | 2 840 | 2 843 | 2 843 | 2 995 |
| Short-term debt | 146 | 99 | 656 | 877 | 1 616 | 143 | 189 | 155 | 132 | 2 263 | 2 394 | 2 281 | 2 384 | 2 485 | 2 433 |
| Total debt | 3 709 | 3 895 | 5 011 | 4 247 | 4 567 | 5 041 | 4 746 | 4 638 | 4 677 | 4 917 | 5 181 | 5 121 | 5 227 | 5 327 | 5 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bjønness-Jacobsen | Deputy Member | 0 companies |
| Jens Helge Bjønness-Jacobsen | Chairman | 0 companies |