| Revenue | NOK 1,2M | -22% |
| EBITDA | NOK 411K | -12% |
| Net profit | NOK -297K | -12% |
| Total assets | NOK 164,9M | +17% |
| Equity | NOK 18,9M | +208% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 972 | 4 594 | 2 529 | 2 266 | 2 322 | 1 798 | 1 534 | 1 199 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 569 | 3 663 | −344 | 1 392 | 1 266 | 957 | 466 | 411 |
| Depreciation & amort. | −195 | −201 | −201 | −201 | −201 | −591 | −590 | −590 |
| EBIT | 2 374 | 3 462 | −545 | 1 191 | 1 065 | 366 | −124 | −179 |
| Net financials | 62 | 33 | −2 | −9 | −9 | −8 | 4 | −202 |
| Profit before tax | 2 435 | 3 494 | −547 | 1 182 | 1 056 | 358 | −120 | −381 |
| Tax | 683 | 943 | −135 | 297 | 256 | 576 | 146 | −84 |
| Net profit | 1 753 | 2 551 | −412 | 885 | 800 | −218 | −266 | −297 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 689 | 8 915 | 4 584 | 7 559 | 8 471 | 9 067 | 140 906 | 164 905 |
| Equity | 4 340 | 4 291 | 3 880 | 6 705 | 7 506 | 7 288 | 6 136 | 18 885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 342 |
| Short-term debt | 1 349 | 4 624 | 705 | 854 | 965 | 1 779 | 134 770 | 142 677 |
| Total debt | 1 349 | 4 624 | 705 | 854 | 965 | 1 779 | 134 770 | 146 019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Christian Falchenberg | Chief Executive Officer | 0 companies |
| Vera Maike Marlene Houck | Chairman | 0 companies |
| Trond Elbert Rekkedal | Board of Directors | 0 companies |