| Revenue | NOK 28,4M | +20% |
| EBITDA | NOK 7,9M | +48% |
| Net profit | NOK 5,1M | +56% |
| Total assets | NOK 12,6M | +8% |
| Equity | NOK 5,7M | +47% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 783 | 12 359 | 14 377 | 15 175 | 15 017 | 16 161 | 16 116 | 12 159 | 13 452 | 11 875 | 13 147 | 15 607 | 19 027 | 26 396 | 24 526 | 23 715 | 28 413 |
| Staff expenses | −2 494 | −2 061 | −2 114 | −2 433 | −3 702 | −3 201 | −3 660 | −3 804 | −3 551 | −3 506 | −3 456 | −4 151 | −3 387 | −4 890 | −5 317 | −4 410 | −6 186 |
| EBITDA | 4 141 | 2 794 | 4 641 | 3 807 | 2 634 | 3 972 | 3 812 | 3 127 | 5 172 | 3 361 | 4 461 | 4 441 | 8 532 | 10 783 | 10 089 | 5 329 | 7 885 |
| Depreciation & amort. | −115 | −105 | −118 | −176 | −199 | −223 | −214 | −191 | −225 | −237 | −246 | −351 | −439 | −490 | −549 | −916 | −1 175 |
| EBIT | 4 026 | 2 688 | 4 523 | 3 631 | 2 435 | 3 749 | 3 598 | 2 936 | 4 947 | 3 124 | 4 214 | 4 089 | 8 094 | 10 294 | 9 540 | 4 413 | 6 710 |
| Net financials | 23 | 31 | 9 | 9 | 7 | 0 | −34 | −20 | −68 | 9 | 113 | −46 | 35 | −77 | −71 | −134 | −102 |
| Profit before tax | 4 050 | 2 720 | 4 532 | 3 640 | 2 443 | 3 749 | 3 564 | 2 915 | 4 878 | 3 133 | 4 328 | 4 043 | 8 128 | 10 216 | 9 468 | 4 279 | 6 608 |
| Tax | 1 137 | 756 | 1 269 | 1 035 | 702 | 1 074 | 1 037 | 788 | 1 221 | 752 | 998 | 894 | 1 788 | 2 249 | 2 083 | 988 | 1 482 |
| Net profit | 2 912 | 1 963 | 3 263 | 2 605 | 1 741 | 2 675 | 2 526 | 2 128 | 3 657 | 2 381 | 3 330 | 3 149 | 6 340 | 7 968 | 7 385 | 3 291 | 5 126 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 042 | 1 698 | 2 566 | 2 546 | 2 835 | 2 443 | 2 301 | 4 176 | 11 420 | 2 786 | 7 528 | 7 334 | 11 784 | 13 775 | 15 021 | 11 671 | 12 562 |
| Equity | 434 | 525 | 546 | 448 | 395 | 254 | 100 | 100 | 100 | 100 | 104 | 133 | 284 | 2 012 | 3 547 | 3 874 | 5 710 |
| Long-term debt | 103 | 92 | 100 | 84 | 88 | 67 | 49 | 2 847 | 5 341 | 525 | 10 | 2 018 | 1 761 | 1 352 | 966 | 626 | 247 |
| Short-term debt | 1 505 | 1 080 | 1 920 | 2 014 | 2 351 | 2 121 | 2 151 | 1 229 | 5 978 | 2 161 | 7 414 | 5 184 | 9 738 | 10 410 | 10 507 | 7 171 | 6 604 |
| Total debt | 1 608 | 1 172 | 2 020 | 2 098 | 2 439 | 2 189 | 2 201 | 4 076 | 11 320 | 2 686 | 7 424 | 7 202 | 11 499 | 11 762 | 11 473 | 7 797 | 6 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅO Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opitz Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åshild Opitz | Deputy Member | 0 companies |
| Daniel Opitz | Chairman | 0 companies |