| Revenue | NOK 5,4M | -1% |
| EBITDA | NOK -2,4M | -804% |
| Net profit | NOK -2,4M | -842% |
| Total assets | NOK 513K | -91% |
| Equity | NOK -74K | -103% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 566 | 40 982 | 21 393 | 14 682 | 13 601 | 9 429 | 8 930 | 10 599 | 8 804 | 7 333 | 5 298 | 5 340 | 5 179 | 5 453 | 5 413 |
| Staff expenses | −0 | −333 | −919 | −831 | −850 | −943 | −1 306 | −2 087 | −899 | −871 | −691 | −349 | −250 | −401 | −449 | −1 048 |
| EBITDA | 0 | 1 281 | 4 451 | 99 | 1 336 | 1 794 | 2 014 | −166 | 576 | −923 | 1 123 | 305 | 605 | 144 | 339 | −2 385 |
| Depreciation & amort. | −0 | −0 | −0 | −253 | −253 | −253 | −0 | −40 | −40 | −40 | −26 | −307 | −59 | −0 | −0 | −0 |
| EBIT | 0 | 1 281 | 4 451 | −154 | 1 083 | 1 540 | 2 014 | −206 | 536 | −963 | 1 097 | −2 | 547 | 144 | 339 | −2 385 |
| Net financials | 0 | 3 | −15 668 | −1 430 | −3 106 | −3 712 | −10 004 | −55 | 12 | 15 | 13 | 6 | 32 | 18 | 12 | −10 |
| Profit before tax | 0 | 1 283 | −11 217 | −1 584 | −2 023 | −2 171 | −7 990 | −261 | 549 | −949 | 1 110 | 4 | 578 | 161 | 351 | −2 396 |
| Tax | −0 | 357 | 1 092 | −107 | 216 | 334 | 585 | −63 | 140 | −210 | 260 | 9 | −0 | −0 | 28 | −0 |
| Net profit | 0 | 926 | −12 309 | −1 477 | −2 239 | −2 505 | −8 575 | −198 | 408 | −738 | 850 | −5 | 578 | 161 | 323 | −2 396 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 9 692 | 47 046 | 21 886 | 18 935 | 27 620 | 5 895 | 4 719 | 5 322 | 5 508 | 6 176 | 2 272 | 4 537 | 5 384 | 5 460 | 513 |
| Equity | 100 | 1 000 | 5 374 | 4 062 | 1 496 | 5 160 | −3 415 | −3 638 | −3 321 | 60 | 1 245 | 1 259 | 1 837 | 1 999 | 2 321 | −74 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 954 | 11 466 | 4 896 | 3 491 | 3 799 | 127 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 8 692 | 16 672 | 7 164 | 6 485 | 10 994 | 4 414 | 4 866 | 4 845 | 5 322 | 4 931 | 1 014 | 2 700 | 3 385 | 3 139 | 588 |
| Total debt | 130 | 8 692 | 41 672 | 17 824 | 17 439 | 22 460 | 9 310 | 8 357 | 8 643 | 5 448 | 4 931 | 1 014 | 2 700 | 3 385 | 3 139 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moore Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ove Dragsten | Chief Executive Officer | 0 companies |
| Olav Grunde Almås | Chairman | 0 companies |