| Revenue | NOK 1,7M | +12% |
| EBITDA | NOK -4K | -103% |
| Net profit | NOK -29K | -133% |
| Total assets | NOK 350K | +4% |
| Equity | NOK -182K | -19% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 590 | 900 | 900 | 1 047 | 1 016 | 1 016 | 1 054 | 1 102 | 1 157 | 1 180 | 1 202 | 1 202 | 1 202 | 1 302 | 1 414 | 1 510 | 1 695 |
| Staff expenses | −12 | −18 | −18 | −98 | −61 | −93 | −91 | −102 | −102 | −120 | −128 | −120 | −121 | −87 | −128 | −130 | −125 |
| EBITDA | 18 | 165 | 158 | −0 | 66 | −56 | −133 | 142 | 199 | −140 | 115 | −64 | −213 | −497 | 79 | 114 | −4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 18 | 165 | 158 | −0 | 66 | −56 | −133 | 142 | 199 | −140 | 115 | −64 | −213 | −497 | 79 | 114 | −4 |
| Net financials | −30 | −4 | −2 | 8 | 9 | 13 | −0 | −1 | −2 | −1 | −1 | −21 | −20 | 1 | 19 | 24 | 26 |
| Profit before tax | −13 | 161 | 156 | 7 | 75 | −43 | −68 | 204 | 201 | −138 | 116 | −43 | −194 | −498 | 60 | 90 | −29 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 | 161 | 156 | 7 | 75 | −43 | −132 | 143 | 201 | −138 | 116 | −43 | −194 | −498 | 60 | 90 | −29 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 90 | 289 | 297 | 357 | 373 | 230 | 290 | 481 | 350 | 477 | 498 | 320 | 604 | 352 | 337 | 350 |
| Equity | −115 | 46 | 203 | 210 | 285 | 242 | 110 | 253 | 455 | 316 | 432 | 389 | 196 | −302 | −242 | −152 | −182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 458 | 419 | 379 |
| Short-term debt | 127 | 0 | 87 | 86 | 72 | 130 | 120 | 37 | 27 | 34 | 45 | 108 | 124 | 406 | 136 | 70 | 152 |
| Total debt | 127 | 44 | 87 | 86 | 72 | 130 | 120 | 37 | 27 | 34 | 45 | 108 | 124 | 906 | 594 | 489 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2021 | — | — |
AS Deputy Member | Deputy Member | 2016 | — | — |
TH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Aage Bekk | Deputy Member | 0 companies |
| Aud Sletten | Deputy Member | 0 companies |
| Tore Haugen | Deputy Member | 0 companies |
| Frode Røsvik | Chairman | 0 companies |
| Aud Marry Brekken | Board of Directors | 0 companies |
| Ivar Magne Johannessen | Board of Directors | 0 companies |