| Revenue | NOK 62,1M | -34% |
| EBITDA | NOK 16M | +25% |
| Net profit | NOK -25,4M | -37% |
| Total assets | NOK 122,4M | -31% |
| Equity | NOK -19,6M | -436% |
| Employees | 29 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 754 | 4 422 | 15 879 | 12 082 | 25 485 | 27 959 | 35 556 | 33 684 | 42 789 | 54 923 | 132 828 | 106 283 | 103 914 | 67 683 | 86 506 | 94 471 | 62 094 |
| Staff expenses | −1 335 | −1 546 | −6 285 | −5 712 | −11 689 | −10 772 | −11 439 | −9 364 | −10 961 | −17 536 | −23 072 | −23 097 | −33 148 | −27 626 | −30 189 | −28 029 | −17 824 |
| EBITDA | 684 | 746 | 2 313 | 1 055 | 4 834 | 2 916 | 4 979 | 1 578 | 2 669 | 10 301 | 11 834 | 11 959 | 7 645 | −2 205 | 1 822 | 12 815 | 16 018 |
| Depreciation & amort. | −331 | −440 | −707 | −482 | −1 612 | −1 676 | −1 530 | −1 664 | −1 735 | −2 974 | −4 248 | −5 600 | −6 623 | −9 084 | −13 619 | −13 656 | −29 058 |
| EBIT | 353 | 306 | 1 606 | 572 | 3 222 | 1 240 | 3 449 | −86 | 934 | 7 326 | 7 586 | 6 359 | 1 022 | −11 289 | −11 798 | −841 | −13 041 |
| Net financials | −295 | −289 | −462 | −374 | −767 | −539 | −206 | −429 | −361 | −1 229 | −1 593 | −2 973 | −4 573 | −5 141 | −8 526 | −13 006 | −12 374 |
| Profit before tax | 57 | 17 | 1 144 | 199 | 2 455 | 700 | 3 243 | −515 | 572 | 6 097 | 5 992 | 3 386 | −3 551 | −16 430 | −20 324 | −13 847 | −25 414 |
| Tax | 16 | 5 | 321 | 56 | 688 | 151 | 879 | −241 | 86 | 1 380 | 1 468 | 824 | −684 | −3 336 | −4 681 | 4 681 | −0 |
| Net profit | 41 | 12 | 823 | 143 | 1 767 | 550 | 2 364 | −274 | 486 | 4 717 | 4 524 | 2 562 | −2 867 | −13 095 | −15 642 | −18 528 | −25 414 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 308 | 16 240 | 17 773 | 23 688 | 23 391 | 24 266 | 28 926 | 24 591 | 23 374 | 67 495 | 88 264 | 138 822 | 139 969 | 214 544 | 213 361 | 176 685 | 122 403 |
| Equity | 291 | 304 | 1 127 | 1 269 | 3 036 | 3 586 | 5 950 | 3 679 | 4 165 | 8 882 | 13 406 | 15 967 | 13 100 | 40 006 | 24 364 | 5 835 | −19 579 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 853 | 15 547 | 14 594 | 14 501 | 13 665 | 40 946 | 62 758 | 113 054 | 110 216 | 159 582 | 168 064 | 151 703 | 128 311 |
| Short-term debt | 328 | 2 473 | 2 261 | 5 319 | 3 502 | 5 133 | 8 382 | 6 411 | 5 544 | 17 668 | 12 101 | 9 800 | 16 653 | 14 957 | 20 934 | 19 146 | 13 670 |
| Total debt | 6 017 | 15 936 | 16 647 | 22 418 | 20 354 | 20 680 | 22 976 | 20 912 | 19 209 | 58 614 | 74 859 | 122 854 | 126 868 | 174 539 | 188 997 | 170 850 | 141 982 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 | |
Icefresh Gmbh | Company | 40.0% | 40.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Baldvin Thorsteinsson | Board of Directors | 0 companies |
| Eskild Rolf Brønlund | Chairman | 0 companies |
| Hrafn Sigvaldason Mogensen | Chairman | 0 companies |
| Sigmundur Andrésson | Board of Directors | 0 companies |