| Revenue | NOK 428,3M | +42% |
| EBITDA | NOK 31,1M | -23% |
| Net profit | NOK 4,2M | -80% |
| Total assets | NOK 260,2M | +38% |
| Equity | NOK 86,4M | +60% |
| Employees | 105 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 166 995 | 250 931 | 313 620 | 302 397 | 428 299 |
| Staff expenses | −38 868 | −47 659 | −52 273 | −56 850 | −100 050 |
| EBITDA | 15 879 | 24 061 | 29 117 | 40 252 | 31 062 |
| Depreciation & amort. | −6 123 | −8 383 | −9 226 | −9 643 | −18 943 |
| EBIT | 9 756 | 15 678 | 19 891 | 30 609 | 12 119 |
| Net financials | −731 | 1 058 | −685 | −3 034 | −6 741 |
| Profit before tax | 9 026 | 16 736 | 19 206 | 27 575 | 5 378 |
| Tax | 2 083 | 3 243 | 4 232 | 6 067 | 1 184 |
| Net profit | 6 942 | 13 492 | 14 974 | 21 509 | 4 195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 136 017 | 179 895 | 162 772 | 188 545 | 260 230 |
| Equity | 37 120 | 50 612 | 51 602 | 53 929 | 86 438 |
| Long-term debt | 21 762 | 32 056 | 31 920 | 2 862 | 8 858 |
| Short-term debt | 77 135 | 97 226 | 79 251 | 131 755 | 164 935 |
| Total debt | 98 897 | 129 282 | 111 171 | 134 616 | 173 792 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
FZ Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
CB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2024 – 2024 | |
| Chairman | 2020 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Zachariassen | Chief Executive Officer | 0 companies |
| Clas Brede Bråthen | Chief Executive Officer | 0 companies |
| Harald Rafdal | Chief Executive Officer | 0 companies |
| Andreas Skajem Lind | Chairman | 0 companies |
| Christopher Galligani Ræder | Board of Directors | 0 companies |
| Thomas Ellingsen | Chairman | 0 companies |
| Jon Ola Stokke | Chairman | 0 companies |
| Kai Even Rostad Øvregard | Chairman | 0 companies |
| Eigil Botten | Board of Directors | 0 companies |
| Sigmund Laszlo Toth | Board of Directors | 0 companies |
| Helge Gitmark Valeur | Board of Directors | 0 companies |