| Revenue | NOK 84,7M | +12% |
| EBITDA | NOK 26,9M | +1% |
| Net profit | NOK 3,5M | -7% |
| Total assets | NOK 409,1M | +0% |
| Equity | NOK 169,7M | +2% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 48 333 | 31 579 | 29 270 | 26 707 | 62 690 | 49 231 | 43 311 | 59 518 | 56 614 | 94 642 | 82 859 | 80 642 | 75 594 | 84 737 |
| Staff expenses | −0 | −0 | −0 | −15 452 | −11 065 | −10 572 | −10 679 | −12 257 | −17 330 | −15 495 | −17 304 | −19 533 | −30 882 | −25 245 | −23 981 | −23 543 | −26 324 |
| EBITDA | −1 | −4 | −6 | 17 568 | 7 933 | 6 646 | −1 453 | 34 723 | 11 905 | 14 140 | 20 374 | 15 449 | 45 510 | 39 271 | 29 728 | 26 539 | 26 852 |
| Depreciation & amort. | −0 | −0 | −0 | −2 493 | −3 707 | −3 519 | −3 531 | −688 | −3 268 | −3 411 | −318 | −7 812 | −15 384 | −15 722 | −15 850 | −16 256 | −16 725 |
| EBIT | −1 | −4 | −6 | 15 075 | 4 226 | 3 127 | −4 984 | 34 035 | 8 637 | 10 729 | 20 056 | 7 637 | 30 127 | 23 549 | 13 878 | 10 283 | 10 127 |
| Net financials | 1 | 0 | 0 | −1 819 | −1 407 | −1 377 | 12 982 | −1 778 | −8 617 | −3 804 | −1 847 | −5 355 | −9 351 | −485 | −6 616 | −5 411 | −5 610 |
| Profit before tax | −0 | −4 | −6 | 13 256 | 2 819 | 1 750 | 7 999 | 32 257 | 19 | 6 925 | 18 209 | 2 282 | 20 775 | 23 065 | 7 262 | 4 872 | 4 517 |
| Tax | −0 | −0 | −0 | 3 730 | 789 | 189 | −1 709 | 7 626 | 756 | 1 146 | 3 665 | 528 | 4 552 | 5 075 | 1 647 | 1 101 | 1 000 |
| Net profit | −0 | −4 | −6 | 9 526 | 2 029 | 1 561 | 9 708 | 24 631 | −737 | 5 779 | 14 544 | 1 754 | 16 224 | 17 989 | 5 615 | 3 771 | 3 518 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 104 | 104 | 88 883 | 79 572 | 76 583 | 79 335 | 212 288 | 193 668 | 301 454 | 254 817 | 410 388 | 427 431 | 433 919 | 425 225 | 410 807 | 409 104 |
| Equity | 104 | 103 | 97 | 5 358 | 6 787 | 19 404 | 29 111 | 53 742 | 53 006 | 108 785 | 123 329 | 132 883 | 149 106 | 159 844 | 165 459 | 166 230 | 169 748 |
| Long-term debt | 0 | 0 | 0 | 0 | 55 113 | 50 919 | 45 770 | 139 899 | 123 660 | 182 432 | 123 144 | 270 684 | 262 735 | 254 523 | 243 670 | 232 224 | 226 383 |
| Short-term debt | 0 | 1 | 7 | 24 568 | 17 672 | 6 261 | 4 454 | 18 646 | 17 002 | 10 238 | 8 344 | 6 822 | 15 590 | 19 552 | 16 096 | 12 353 | 12 974 |
| Total debt | 0 | 1 | 7 | 83 525 | 72 785 | 57 180 | 50 224 | 158 545 | 140 663 | 192 669 | 131 488 | 277 505 | 278 325 | 274 075 | 259 766 | 244 577 | 239 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erling Lundbergs Holding As | Company | 91.8% | 91.8% | 2022 |
Gl & Sønner Holding As | Company | 8.2% | 8.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Lundberg | Chief Executive Officer | 0 companies |
| Mats Lundberg | Board of Directors | 0 companies |
| Tore Lundberg | Board of Directors | 0 companies |
| Yngvar Mikkel Mikkelsen | Chairman | 0 companies |