| Revenue | NOK 6,9M | -42% |
| EBITDA | NOK 2,1M | -19% |
| Net profit | NOK 740K | +218% |
| Total assets | NOK 6,3M | -50% |
| Equity | NOK 2,5M | -61% |
| Employees | 5 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 085 | 1 763 | 1 936 | 1 862 | 1 500 | 1 890 | 1 182 | 6 341 | 6 539 | 6 272 | 7 439 | 7 577 | 10 304 | 14 277 | 11 925 | 6 916 |
| Staff expenses | −317 | −521 | −501 | −406 | −540 | −442 | −503 | −974 | −973 | −868 | −1 826 | −2 515 | −3 664 | −4 572 | −2 966 | −667 |
| EBITDA | 38 | 321 | 313 | 691 | −7 | 585 | 115 | 1 997 | 2 092 | 1 954 | 2 937 | 1 955 | 2 412 | 2 158 | 2 520 | 2 053 |
| Depreciation & amort. | −71 | −37 | −49 | −31 | −47 | −72 | −92 | −197 | −436 | −577 | −897 | −1 117 | −1 410 | −1 011 | −971 | −815 |
| EBIT | −33 | 284 | 264 | 661 | −54 | 513 | 23 | 1 800 | 1 656 | 1 378 | 2 039 | 838 | 1 002 | 1 147 | 1 550 | 1 238 |
| Net financials | −10 | −2 | −3 | 1 | 2 | 7 | 2 | −14 | −18 | −67 | −92 | 81 | −120 | −72 | −1 852 | −175 |
| Profit before tax | −43 | 282 | 261 | 662 | −52 | 520 | 25 | 1 786 | 1 638 | 1 311 | 1 947 | 757 | 882 | 1 076 | −302 | 1 063 |
| Tax | −12 | 79 | 74 | 189 | −10 | 107 | 33 | 444 | 390 | 299 | 428 | 195 | 247 | 255 | 325 | 323 |
| Net profit | −31 | 203 | 188 | 473 | −42 | 413 | −8 | 1 342 | 1 248 | 1 011 | 1 519 | 562 | 635 | 821 | −628 | 740 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 672 | 832 | 1 477 | 1 258 | 1 594 | 1 097 | 3 369 | 5 245 | 7 135 | 9 281 | 9 004 | 11 338 | 13 299 | 12 513 | 6 289 |
| Equity | 69 | 372 | 559 | 733 | 691 | 1 004 | 795 | 1 938 | 3 187 | 4 198 | 5 507 | 6 069 | 6 394 | 6 882 | 6 254 | 2 467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 368 | 1 092 | 2 010 | 2 746 | 1 844 | 2 707 | 2 399 | 2 372 | 1 554 |
| Short-term debt | 412 | 300 | 272 | 744 | 567 | 591 | 287 | 1 063 | 966 | 927 | 1 029 | 1 091 | 2 237 | 4 018 | 3 886 | 2 268 |
| Total debt | 412 | 300 | 272 | 744 | 567 | 591 | 301 | 1 431 | 2 058 | 2 937 | 3 775 | 2 935 | 4 944 | 6 417 | 6 259 | 3 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2010 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein-Gunnar Aaser Løkeberg | Deputy Member | 0 companies |
| Adrian Hopkinson Dahl | Chief Executive Officer | 0 companies |
| Omar Sporsheim | Chairman | 0 companies |