| Revenue | NOK 4,1M | +5% |
| EBITDA | NOK 3,9M | +23% |
| Net profit | NOK 1,4M | +66% |
| Total assets | NOK 19,7M | +1% |
| Equity | NOK 475K | -74% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 358 | 367 | 376 | 384 | 390 | 398 | 406 | 416 | 250 | 60 | 0 | 988 | 1 800 | 2 100 | 3 900 | 4 087 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 433 | 279 | 250 | 196 | 293 | 245 | 145 | 115 | 148 | 20 | −80 | −10 | 892 | 1 078 | 1 964 | 3 188 | 3 927 |
| Depreciation & amort. | −309 | −309 | −263 | −263 | −263 | −263 | −263 | −263 | −263 | −263 | −263 | −263 | −375 | −946 | −962 | −962 | −962 |
| EBIT | 124 | −30 | −13 | −67 | 30 | −19 | −118 | −148 | −115 | −243 | −343 | −273 | 517 | 133 | 1 002 | 2 226 | 2 964 |
| Net financials | 0 | −1 | 79 | 75 | 34 | 44 | 84 | 76 | 69 | 73 | 0 | 0 | −469 | −898 | −804 | −1 127 | −1 136 |
| Profit before tax | 124 | −31 | 22 | −42 | 63 | 26 | −34 | −72 | −46 | −170 | −343 | −273 | 49 | −765 | 198 | 1 099 | 1 828 |
| Tax | 35 | −8 | 6 | −12 | 18 | 2 | −9 | −30 | −19 | −45 | −85 | −60 | 11 | −168 | 44 | 242 | 403 |
| Net profit | 89 | −23 | 16 | −30 | 46 | 24 | −25 | −43 | −27 | −125 | −258 | −213 | 38 | −597 | 155 | 857 | 1 425 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 033 | 8 322 | 8 729 | 8 186 | 8 274 | 8 339 | 8 388 | 8 450 | 8 378 | 8 316 | 4 590 | 4 215 | 24 095 | 23 175 | 22 416 | 19 490 | 19 736 |
| Equity | 7 736 | 7 828 | 7 932 | 8 011 | 8 057 | 8 117 | 8 142 | 8 160 | 8 161 | 8 146 | 4 161 | 4 115 | 4 391 | 4 209 | 1 363 | 1 830 | 475 |
| Long-term debt | 0 | 0 | 0 | 0 | 130 | 146 | 155 | 148 | 139 | 128 | 112 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 292 | 452 | 716 | 62 | 87 | 76 | 91 | 142 | 77 | 42 | 318 | 0 | 5 | 78 | 3 177 | 797 | 3 348 |
| Total debt | 297 | 493 | 797 | 175 | 217 | 222 | 246 | 290 | 217 | 170 | 430 | 99 | 19 704 | 18 966 | 21 053 | 17 660 | 19 261 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ckl Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Bjørn Rørhuus | Board of Directors | 0 companies |
| Terje Løvmo | Chairman | 0 companies |
| Jorunn Palma Gjerde Lundanes | Board of Directors | 0 companies |
| Lars Erik Vinje | Board of Directors | 0 companies |
| Per Jens Aage Aaland | Board of Directors | 0 companies |