| Revenue | NOK 127,1M | -58% |
| EBITDA | NOK -17,8M | +60% |
| Net profit | NOK -26,1M | +44% |
| Total assets | NOK 106,8M | -41% |
| Equity | NOK 34,3M | +43% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 331 706 | 295 201 | 365 552 | 304 157 | 127 109 |
| Staff expenses | −104 791 | −112 945 | −130 448 | −117 574 | −57 691 |
| EBITDA | 25 372 | −2 857 | −4 039 | −44 331 | −17 806 |
| Depreciation & amort. | −3 280 | −8 370 | −8 977 | −8 853 | −11 294 |
| EBIT | 22 092 | −11 227 | −13 016 | −53 183 | −29 100 |
| Net financials | −1 983 | 1 718 | −2 790 | −6 802 | −4 396 |
| Profit before tax | 20 109 | −9 509 | −15 807 | −59 985 | −33 496 |
| Tax | 4 496 | −1 732 | −3 454 | −13 174 | −7 364 |
| Net profit | 15 613 | −7 777 | −12 353 | −46 812 | −26 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 144 506 | 168 005 | 186 005 | 180 299 | 106 783 |
| Equity | 33 225 | 26 921 | 23 327 | 24 025 | 34 332 |
| Long-term debt | 27 646 | 72 763 | 72 880 | 72 187 | 26 349 |
| Short-term debt | 83 635 | 68 321 | 89 797 | 84 088 | 46 101 |
| Total debt | 111 281 | 141 084 | 162 678 | 156 275 | 72 451 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
MR Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
KG Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May Rita Heggelund | Chief Executive Officer | 0 companies |
| Svein Egil Keiseraas | Chief Executive Officer | 0 companies |
| Kornelius Gårviken Try | Chief Executive Officer | 0 companies |
| Cecilie Torbal | Board of Directors | 0 companies |
| Rune Moen | Board of Directors | 0 companies |
| Morten Brusnes | Chairman | 0 companies |
| Ole Melhus | Chairman | 0 companies |
| Stian Dalsegghagen Olstad | Board of Directors | 0 companies |
| Marianne Olsen | Board of Directors | 0 companies |
| Kjetil Høgbakken | Chairman | 0 companies |
| Jarle Gauksås | Board of Directors | 0 companies |
| Morten Agnar Brisner | Board of Directors | 0 companies |