| Revenue | NOK 1,5M | -37% |
| EBITDA | NOK -1,5M | -8% |
| Net profit | NOK -1,5M | -8% |
| Total assets | NOK 479K | -74% |
| Equity | NOK -1,4M | -1254% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 642 | 7 132 | 7 290 | 3 921 | 5 566 | 3 296 | 8 312 | 8 326 | 4 767 | 2 458 | 1 541 |
| Staff expenses | −3 069 | −2 788 | −3 445 | −2 008 | −2 174 | −1 316 | −3 127 | −3 014 | −2 923 | −1 125 | −941 |
| EBITDA | 1 546 | 1 175 | 629 | −623 | 281 | −538 | 1 104 | 1 252 | −1 479 | −1 365 | −1 473 |
| Depreciation & amort. | −10 | −12 | −19 | −15 | −12 | −13 | −151 | −149 | −138 | −9 | −36 |
| EBIT | 1 535 | 1 163 | 611 | −638 | 269 | −551 | 953 | 1 103 | −1 616 | −1 374 | −1 509 |
| Net financials | 8 | −12 | 2 | −16 | −14 | −14 | −55 | −40 | −26 | −40 | −24 |
| Profit before tax | 1 543 | 1 151 | 612 | −654 | 254 | −565 | 898 | 1 062 | −1 642 | −1 414 | −1 533 |
| Tax | 224 | 311 | 156 | −1 | −0 | −0 | −0 | 224 | −0 | −0 | −0 |
| Net profit | 1 319 | 840 | 457 | −652 | 254 | −565 | 898 | 838 | −1 641 | −1 414 | −1 533 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 191 | 2 729 | 2 524 | 851 | 2 202 | 916 | 2 514 | 3 104 | 1 645 | 1 816 | 479 |
| Equity | 895 | 1 000 | 1 007 | 354 | 609 | 43 | 942 | 1 000 | 76 | 122 | −1 411 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 296 | 1 729 | 1 516 | 497 | 1 593 | 873 | 1 572 | 2 103 | 1 569 | 1 694 | 1 889 |
| Total debt | 2 296 | 1 729 | 1 517 | 497 | 1 593 | 873 | 1 572 | 2 104 | 1 569 | 1 694 | 1 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foss & Co Holding As | Company | 52.4% | 52.4% | 2024 |
Fhior As | Company | 34.0% | 34.0% | 2024 |
| Individual | 13.6% | 13.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Engum Jørgensen | Chief Executive Officer | 0 companies |
| Knut Anders Grundvig | Board of Directors | 0 companies |
| Jørgen Nilsen | Board of Directors | 0 companies |
| Christian Ludvig Ringstad Foss | Board of Directors | 0 companies |
| Anders Foss | Chairman | 0 companies |