| Revenue | NOK 5,2M | +6% |
| EBITDA | NOK 4,6M | +5% |
| Net profit | NOK 4,1M | +7% |
| Total assets | NOK 10,2M | +0% |
| Equity | NOK 4,5M | -15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 310 | 2 542 | 0 | 0 | 0 | 2 181 | 2 181 | 3 893 | 4 076 | 3 355 | 4 257 | 4 335 | 4 408 | 4 563 | 4 911 | 5 185 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 2 295 | 2 531 | 0 | 0 | 0 | 2 040 | 1 879 | 3 476 | 3 820 | 3 121 | 4 010 | 4 159 | 3 802 | 3 968 | 4 378 | 4 604 |
| Depreciation & amort. | −0 | −0 | −257 | −280 | −0 | −0 | −0 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −79 | −79 |
| EBIT | 0 | 0 | 2 038 | 2 251 | 0 | 0 | 0 | 1 962 | 1 800 | 3 398 | 3 742 | 3 043 | 3 932 | 4 080 | 3 724 | 3 890 | 4 299 | 4 525 |
| Net financials | 0 | 0 | −202 | −136 | 0 | 0 | 0 | −11 | −21 | 3 | 5 | 7 | 39 | 23 | 99 | 308 | 634 | 735 |
| Profit before tax | 0 | 0 | 1 836 | 2 115 | 0 | 0 | 0 | 1 951 | 1 780 | 3 401 | 3 747 | 3 050 | 3 971 | 4 104 | 3 822 | 4 198 | 4 934 | 5 261 |
| Tax | −0 | −0 | 511 | 594 | −0 | −0 | −0 | 528 | 481 | 850 | 899 | 701 | 874 | 903 | 841 | 924 | 1 086 | 1 159 |
| Net profit | 0 | 0 | 1 325 | 1 521 | 0 | 0 | 0 | 1 423 | 1 299 | 2 551 | 2 848 | 2 349 | 3 097 | 3 201 | 2 982 | 3 274 | 3 847 | 4 102 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 5 515 | 5 269 | — | — | — | 5 594 | 5 281 | 6 195 | 6 261 | 5 630 | 8 870 | 8 991 | 8 379 | 10 404 | 10 272 | 10 228 |
| Equity | — | — | 798 | 695 | — | — | — | 2 239 | 2 260 | 2 278 | 2 294 | 4 643 | 4 647 | 7 848 | 4 379 | 5 280 | 5 341 | 4 528 |
| Long-term debt | 0 | 0 | 3 525 | 2 318 | 0 | 0 | 0 | 1 439 | 1 180 | 2 | 6 | 9 | 11 | 12 | 12 | 11 | 10 | 8 |
| Short-term debt | 0 | 0 | 1 192 | 2 256 | 0 | 0 | 0 | 1 917 | 1 841 | 3 915 | 3 961 | 978 | 4 213 | 1 132 | 3 988 | 5 112 | 4 921 | 5 692 |
| Total debt | 0 | 0 | 4 717 | 4 574 | 0 | 0 | 0 | 3 355 | 3 021 | 3 917 | 3 967 | 987 | 4 223 | 1 143 | 4 000 | 5 123 | 4 931 | 5 700 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pancom Bratsberg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Schybaj Antonsen | Board of Directors | 0 companies |
| Petter Kristen Skjelsøy Øygarden | Board of Directors | 0 companies |
| Arne Christiansen Post | Board of Directors | 0 companies |
| Huu-Tri Pettersen Ho | Board of Directors | 0 companies |
| Frederic Kristoffersen | Chairman | 0 companies |
| Tobias Amundsen | Board of Directors | 0 companies |
| Simon Venemyr Ottersland | Board of Directors | 0 companies |