| Revenue | NOK 18,3M | +13% |
| EBITDA | NOK 1,7M | -7% |
| Net profit | NOK 1,3M | -7% |
| Total assets | NOK 7,5M | +11% |
| Equity | NOK 5,3M | +13% |
| Employees | 11 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 601 | 12 057 | 9 472 | 10 505 | 9 087 | 10 275 | 10 112 | 10 331 | 11 643 | 10 343 | 13 768 | 13 122 | 16 231 | 18 267 |
| Staff expenses | −1 910 | −1 847 | −1 850 | −2 637 | −2 780 | −2 736 | −2 313 | −2 671 | −3 095 | −2 613 | −2 709 | −2 748 | −3 238 | −3 934 |
| EBITDA | 1 026 | 1 788 | 1 297 | 565 | −1 035 | −2 518 | 182 | 608 | −91 | 1 356 | 1 910 | 1 032 | 1 880 | 1 745 |
| Depreciation & amort. | −0 | −6 | −84 | −91 | −90 | −102 | −159 | −152 | −28 | −15 | −7 | −7 | −18 | −29 |
| EBIT | 1 025 | 1 782 | 1 214 | 474 | −1 125 | −2 621 | 23 | 457 | −120 | 1 342 | 1 903 | 1 025 | 1 863 | 1 716 |
| Net financials | −60 | −53 | −8 | 1 | 8 | 230 | 218 | −113 | −162 | −217 | −49 | −6 | −56 | −38 |
| Profit before tax | 965 | 1 729 | 1 205 | 475 | −1 117 | −2 391 | 241 | 343 | −281 | 1 125 | 1 854 | 1 019 | 1 807 | 1 677 |
| Tax | 211 | 427 | 297 | 96 | 3 | −0 | −0 | −0 | −0 | −0 | 249 | 223 | 393 | 366 |
| Net profit | 754 | 1 302 | 908 | 379 | −1 119 | −2 391 | 241 | 343 | −281 | 1 125 | 1 605 | 796 | 1 414 | 1 312 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 249 | 7 315 | 7 678 | 9 612 | 7 538 | 5 852 | 6 006 | 6 503 | 5 471 | 5 452 | 6 896 | 6 025 | 6 769 | 7 502 |
| Equity | 3 762 | 4 927 | 5 475 | 5 579 | 4 459 | 2 069 | 2 310 | 2 654 | 2 328 | 3 452 | 3 457 | 3 253 | 4 667 | 5 259 |
| Long-term debt | 0 | 1 | 365 | 2 169 | 2 135 | 2 758 | 2 643 | 585 | 100 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 485 | 2 387 | 1 839 | 1 864 | 943 | 1 026 | 1 052 | 3 265 | 3 044 | 1 999 | 3 439 | 2 772 | 2 102 | 2 243 |
| Total debt | 2 487 | 2 388 | 2 204 | 4 033 | 3 078 | 3 784 | 3 695 | 3 850 | 3 144 | 1 999 | 3 439 | 2 772 | 2 102 | 2 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Deputy Member | Deputy Member | 2015 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brah Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Jensen Høie | Deputy Member | 0 companies |
| Remi André Hansen | Chief Executive Officer | 0 companies |
| Tommy Andre Hansen | Chairman | 0 companies |
| Joar Andre Hansen | Board of Directors | 0 companies |
| Carl Johan Høie | Chairman | 0 companies |