| Revenue | NOK 14,1M | +7% |
| EBITDA | NOK 12,1M | +16% |
| Net profit | NOK 9,1M | +163% |
| Total assets | NOK 100,4M | -2% |
| Equity | NOK 18,6M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 374 | 11 715 | 12 496 | 13 126 | 14 081 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 938 | 8 370 | 9 788 | 10 410 | 12 102 |
| Depreciation & amort. | −2 029 | −2 074 | −2 004 | −2 019 | −2 182 |
| EBIT | 1 909 | 6 296 | 7 784 | 8 390 | 9 920 |
| Net financials | −3 942 | −2 291 | −3 344 | −3 937 | −4 056 |
| Profit before tax | −2 033 | 4 005 | 4 440 | 4 453 | 5 864 |
| Tax | −447 | 881 | 977 | 980 | −1 290 |
| Net profit | −1 586 | 3 124 | 3 463 | 3 474 | 9 148 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 125 584 | 114 129 | 114 557 | 102 237 | 100 384 |
| Equity | 20 485 | 20 299 | 19 531 | 19 176 | 18 602 |
| Long-term debt | 96 768 | 7 903 | 7 835 | 77 257 | 74 371 |
| Short-term debt | 8 331 | 85 928 | 87 191 | 5 803 | 7 411 |
| Total debt | 105 099 | 93 830 | 95 026 | 83 060 | 81 782 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TE Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
KR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Espeseth Rasmussen | Chief Executive Officer | 0 companies |
| Keerthivarman Rasamanickam | Chief Executive Officer | 0 companies |
| Geir Hove | Board of Directors | 0 companies |
| Trond Toppe | Chairman | 0 companies |
| Ivar Gjærum | Board of Directors | 0 companies |