| Revenue | NOK 3,1M | +2% |
| EBITDA | NOK 3M | +3% |
| Net profit | NOK 955K | +22% |
| Total assets | NOK 19,8M | -4% |
| Equity | NOK 2,1M | +28% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 512 | 517 | 1 122 | 1 116 | 1 093 | 1 121 | 1 048 | 1 167 | 1 867 | 2 000 | 2 212 | 2 657 | 2 723 | 2 791 | 2 861 | 2 932 | 3 006 | 3 081 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 472 | 485 | 1 084 | 1 100 | 1 044 | 819 | 945 | 374 | 1 486 | 584 | 1 115 | 2 552 | 2 626 | 2 703 | 2 820 | 2 875 | 2 932 | 3 017 |
| Depreciation & amort. | −0 | −142 | −142 | −142 | −139 | −83 | −72 | −101 | −515 | −524 | −529 | −613 | −686 | −686 | −686 | −685 | −686 | −686 | −686 |
| EBIT | 0 | 330 | 342 | 942 | 960 | 961 | 748 | 843 | −141 | 962 | 55 | 503 | 1 866 | 1 940 | 2 017 | 2 135 | 2 189 | 2 246 | 2 331 |
| Net financials | 0 | −1 | 8 | 13 | 11 | 20 | 17 | −141 | −548 | −535 | −491 | −611 | −933 | −743 | −563 | −853 | −1 193 | −1 245 | −1 106 |
| Profit before tax | 0 | 329 | 351 | 954 | 971 | 981 | 764 | 703 | −689 | 427 | −436 | −108 | 933 | 1 198 | 1 454 | 1 282 | 996 | 1 001 | 1 225 |
| Tax | −0 | 102 | 98 | 267 | 272 | 275 | 222 | 190 | −75 | 37 | −89 | −8 | 205 | 263 | 320 | 282 | 219 | 220 | 270 |
| Net profit | 0 | 227 | 252 | 687 | 699 | 707 | 542 | 513 | −614 | 390 | −346 | −99 | 728 | 934 | 1 134 | 1 000 | 777 | 781 | 955 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 737 | 2 498 | 3 356 | 2 181 | 2 856 | 3 562 | 17 632 | 19 261 | 19 486 | 17 208 | 29 772 | 26 992 | 26 222 | 23 838 | 23 434 | 21 781 | 20 687 | 19 807 |
| Equity | — | 2 132 | 1 885 | 1 172 | 1 871 | 2 577 | 3 120 | 3 633 | 3 019 | 2 409 | 1 563 | 963 | 1 191 | 2 125 | 1 059 | 1 559 | 1 336 | 1 617 | 2 073 |
| Long-term debt | 0 | 493 | 0 | 0 | 0 | 0 | 0 | 0 | 16 000 | 15 579 | 14 737 | 26 536 | 25 158 | 23 779 | 22 401 | 21 022 | 19 644 | 18 265 | 16 887 |
| Short-term debt | 0 | 112 | 613 | 2 184 | 311 | 278 | 442 | 14 000 | 242 | 1 498 | 909 | 2 272 | 643 | 317 | 378 | 852 | 802 | 804 | 847 |
| Total debt | 0 | 604 | 613 | 2 184 | 311 | 278 | 442 | 14 000 | 16 242 | 17 077 | 15 645 | 28 808 | 25 801 | 24 097 | 22 778 | 21 875 | 20 445 | 19 069 | 17 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kay Røsstad Holding As | Company | 50.0% | 50.0% | 2024 |
Ove Røsstad Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Gjertsen Røsstad | Deputy Member | 0 companies |
| Kay Røsstad | Chairman | 0 companies |
| Ove Røsstad | Board of Directors | 0 companies |