| Revenue | NOK 14,9M | +6% |
| EBITDA | NOK 9,9M | -1% |
| Net profit | NOK 2,3M | -12% |
| Total assets | NOK 117,2M | -2% |
| Equity | NOK 21M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 941 | 11 158 | 11 499 | 12 174 | 12 724 | 13 101 | 13 438 | 13 731 | 13 608 | 11 926 | 11 748 | 12 256 | 13 464 | 14 106 | 14 906 |
| Staff expenses | −0 | −166 | −272 | −6 | −4 | −37 | −59 | −56 | −52 | −51 | −51 | −50 | −51 | −51 | −51 | −51 |
| EBITDA | −564 | 8 785 | 7 256 | 8 206 | 8 917 | 9 640 | 9 501 | 9 509 | 9 678 | 9 209 | 3 990 | 6 289 | 7 923 | 8 783 | 10 018 | 9 869 |
| Depreciation & amort. | −0 | −1 985 | −2 076 | −2 093 | −2 128 | −2 136 | −2 143 | −2 149 | −2 154 | −2 174 | −2 205 | −2 235 | −2 195 | −2 205 | −2 213 | −2 227 |
| EBIT | −564 | 6 800 | 5 179 | 6 113 | 6 789 | 7 504 | 7 358 | 7 360 | 7 524 | 7 035 | 1 786 | 4 054 | 5 728 | 6 579 | 7 805 | 7 642 |
| Net financials | −2 747 | −6 549 | −6 718 | −6 902 | −7 584 | −5 885 | −4 674 | −4 018 | −3 350 | −3 371 | −3 648 | −3 191 | −2 936 | −3 422 | −4 426 | −4 644 |
| Profit before tax | −3 310 | 251 | −1 538 | −789 | −795 | 1 619 | 2 684 | 3 342 | 4 175 | 3 664 | −1 862 | 863 | 2 793 | 3 156 | 3 380 | 2 998 |
| Tax | 2 | −0 | −0 | −0 | −0 | −0 | −0 | 633 | 944 | 751 | −399 | 191 | 615 | 694 | 744 | 668 |
| Net profit | −3 312 | 251 | −1 538 | −789 | −795 | 1 619 | 2 684 | 2 708 | 3 230 | 2 913 | −1 463 | 672 | 2 178 | 2 462 | 2 636 | 2 330 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 903 | 137 297 | 135 455 | 135 702 | 134 178 | 133 411 | 132 211 | 130 382 | 130 030 | 128 105 | 126 103 | 125 838 | 124 086 | 121 191 | 120 042 | 117 193 |
| Equity | −1 824 | 13 129 | 11 591 | 10 802 | 10 007 | 11 626 | 14 310 | 17 018 | 17 048 | 19 961 | 18 498 | 19 170 | 18 348 | 18 410 | 18 646 | 20 976 |
| Long-term debt | 0 | 0 | 0 | 121 370 | 121 500 | 119 883 | 115 946 | 109 726 | 107 391 | 106 501 | 104 544 | 104 821 | 100 237 | 97 541 | 96 149 | 93 678 |
| Short-term debt | 64 319 | 3 002 | 2 508 | 3 530 | 2 671 | 1 902 | 1 956 | 3 637 | 5 591 | 1 643 | 3 061 | 1 847 | 5 501 | 5 240 | 5 247 | 2 540 |
| Total debt | 69 727 | 124 168 | 123 864 | 124 900 | 124 171 | 121 785 | 117 902 | 113 364 | 112 982 | 108 144 | 107 605 | 106 668 | 105 738 | 102 781 | 101 396 | 96 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nedregaard As | Company | 60.0% | 60.0% | 2024 |
Farland Holding As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Johanne Langeland | Chief Executive Officer | 0 companies |
| Reidar Andresen | Chairman | 0 companies |
| Jan Henry Farstad | Board of Directors | 0 companies |