| Revenue | NOK 61,7M | -7% |
| EBITDA | NOK -3,5M | -332% |
| Net profit | NOK -3,5M | -851% |
| Total assets | NOK 12,7M | -15% |
| Equity | NOK -1,9M | -216% |
| Employees | 53 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 662 | 61 990 | 67 193 | 66 400 | 61 666 |
| Staff expenses | −24 576 | −33 990 | −35 451 | −35 154 | −36 926 |
| EBITDA | −585 | −323 | 2 294 | 1 512 | −3 512 |
| Depreciation & amort. | −379 | −477 | −441 | −427 | −327 |
| EBIT | −964 | −800 | 1 853 | 1 085 | −3 839 |
| Net financials | −205 | −279 | −390 | −495 | −565 |
| Profit before tax | −1 169 | −1 078 | 1 463 | 590 | −4 404 |
| Tax | −252 | −240 | 329 | 131 | −953 |
| Net profit | −917 | −838 | 1 134 | 459 | −3 450 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 990 | 13 762 | 15 559 | 14 992 | 12 729 |
| Equity | 493 | 1 055 | 2 189 | 1 598 | −1 852 |
| Long-term debt | 3 967 | 4 592 | 4 117 | 3 625 | 3 125 |
| Short-term debt | 9 531 | 8 115 | 9 254 | 9 769 | 11 456 |
| Total debt | 13 498 | 12 707 | 13 371 | 13 394 | 14 581 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Fjermestad | Chief Executive Officer | 0 companies |
| Marit Hjorthaug Andersen | Deputy Member | 0 companies |
| Kenneth Andersen | Chairman | 0 companies |
| Tom Christian Egeland | Chairman | 0 companies |