| Revenue | NOK 128,6M | -12% |
| EBITDA | NOK 13,5M | -5% |
| Net profit | NOK 9,4M | +0% |
| Total assets | NOK 73,6M | +15% |
| Equity | NOK 18,8M | +4% |
| Employees | 53 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 043 | 19 227 | 22 614 | 28 671 | 27 954 | 40 409 | 37 713 | 38 846 | 40 734 | 67 598 | 69 159 | 77 017 | 62 074 | 59 710 | 85 821 | 145 799 | 128 575 |
| Staff expenses | −5 276 | −6 237 | −7 213 | −8 382 | −10 189 | −12 760 | −14 926 | −17 165 | −17 640 | −20 348 | −25 150 | −26 425 | −24 563 | −26 568 | −29 811 | −34 216 | −43 672 |
| EBITDA | 4 025 | 76 | 708 | 2 148 | 353 | 4 531 | 338 | −1 679 | −1 566 | 5 985 | 505 | −201 | 930 | 2 152 | 5 116 | 14 254 | 13 507 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −46 | −0 | −0 | −178 | −134 | −116 | −179 | −147 | −166 | −247 | −1 631 | −1 763 | −1 839 |
| EBIT | 4 025 | 76 | 708 | 2 147 | 307 | 4 531 | 338 | −1 857 | −1 700 | 5 869 | 326 | −348 | 764 | 1 905 | 3 485 | 12 491 | 11 668 |
| Net financials | 46 | 10 | −9 | −12 | −7 | −29 | −22 | −28 | −37 | −52 | −59 | −260 | −157 | −291 | −558 | −458 | 408 |
| Profit before tax | 4 071 | 87 | 699 | 2 135 | 300 | 4 503 | 316 | −1 885 | −1 738 | 5 817 | 267 | −608 | 607 | 1 614 | 2 927 | 12 033 | 12 076 |
| Tax | 1 136 | −0 | 254 | 602 | 80 | 1 258 | 83 | −16 | −0 | 1 317 | 88 | −152 | 134 | 355 | 644 | 2 650 | 2 672 |
| Net profit | 2 935 | 87 | 445 | 1 533 | 220 | 3 245 | 232 | −1 870 | −1 738 | 4 499 | 179 | −456 | 474 | 1 259 | 2 282 | 9 382 | 9 404 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 340 | 7 511 | 5 685 | 11 499 | 7 453 | 13 000 | 12 275 | 10 760 | 14 157 | 22 985 | 32 789 | 22 529 | 22 394 | 24 626 | 37 954 | 63 848 | 73 582 |
| Equity | — | — | — | 2 185 | 2 405 | 3 150 | 3 315 | 3 124 | 2 883 | 7 376 | 7 817 | 7 361 | 6 955 | 7 655 | 9 149 | 18 004 | 18 788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 829 | 1 625 | 728 | 4 042 | 3 581 | 6 271 | 5 614 | 4 979 | 4 323 |
| Short-term debt | 10 171 | 5 256 | 2 985 | 9 314 | 5 048 | 9 849 | 8 945 | 7 636 | 10 444 | 13 984 | 24 244 | 11 125 | 11 858 | 10 700 | 23 191 | 40 865 | 50 471 |
| Total debt | 10 171 | 5 256 | 2 985 | 9 314 | 5 048 | 9 849 | 8 961 | 7 636 | 11 274 | 15 609 | 24 972 | 15 167 | 15 439 | 16 971 | 28 805 | 45 844 | 54 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pds As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Roald Lohne | Chief Executive Officer | 0 companies |
| Kristian Heggebø Eide | Board of Directors | 0 companies |
| Trine Halsnes | Board of Directors | 0 companies |
| Morten Langeland | Board of Directors | 0 companies |
| Kurt Simonsen | Board of Directors | 0 companies |
| Tore Steinsland | Board of Directors | 0 companies |
| Kjell Erik Kleveland | Board of Directors | 0 companies |
| Terje Øverland | Board of Directors | 0 companies |
| Frode Gismarvik | Board of Directors | 0 companies |
| Evy Tangjerd Lyngstad | Board of Directors | 0 companies |
| Øivind Erland | Board of Directors | 0 companies |
| John Anders Høvring | Board of Directors | 0 companies |
| Idar Simonsen | Chairman | 0 companies |
| Geir Ivar Seime | Chairman | 0 companies |
| Robert Helland-Olsen | Chairman | 0 companies |