| Revenue | NOK 4,7M | +10% |
| EBITDA | NOK 4,4M | +23% |
| Net profit | NOK 175K | -65% |
| Total assets | NOK 43,1M | +11% |
| Equity | NOK 1,9M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 804 | 3 217 | 6 024 | 8 148 | 7 288 | 8 577 | 8 594 | 7 067 | 5 208 | 6 319 | 3 900 | 2 797 | 3 408 | 3 494 | 3 607 | 4 282 | 4 698 |
| Staff expenses | −0 | −0 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 827 | 1 226 | 2 263 | 3 230 | 2 748 | 3 312 | 3 364 | 3 151 | 2 571 | 2 560 | 2 554 | 2 276 | 3 224 | 2 794 | 2 918 | 3 572 | 4 403 |
| Depreciation & amort. | −444 | −270 | −442 | −782 | −779 | −803 | −831 | −802 | −759 | −688 | −527 | −827 | −1 478 | −999 | −950 | −1 071 | −1 822 |
| EBIT | 1 384 | 957 | 1 821 | 2 449 | 1 969 | 2 509 | 2 533 | 2 349 | 1 812 | 1 872 | 2 027 | 1 449 | 1 746 | 1 795 | 1 967 | 2 501 | 2 581 |
| Net financials | −162 | −113 | −609 | −609 | −527 | −498 | −468 | −401 | −345 | −357 | −345 | −1 102 | −1 002 | −827 | −1 108 | −1 867 | −2 357 |
| Profit before tax | 1 222 | 843 | 1 212 | 1 840 | 1 442 | 2 010 | 2 065 | 1 948 | 1 466 | 1 515 | 1 681 | 347 | 744 | 968 | 859 | 634 | 224 |
| Tax | 441 | 234 | 271 | 515 | 403 | 556 | 558 | 509 | 359 | 356 | 377 | 32 | 164 | 213 | 189 | 140 | 49 |
| Net profit | 781 | 609 | 941 | 1 325 | 1 039 | 1 454 | 1 507 | 1 439 | 1 108 | 1 159 | 1 304 | 315 | 580 | 755 | 670 | 494 | 175 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 404 | 5 276 | 18 442 | 18 493 | 17 838 | 17 103 | 17 816 | 16 175 | 16 177 | 16 902 | 16 075 | 28 508 | 30 691 | 29 746 | 28 844 | 38 977 | 43 079 |
| Equity | 2 262 | 3 052 | 2 698 | 2 806 | 3 845 | 5 299 | 5 299 | 5 507 | 5 471 | 6 630 | 7 672 | −5 149 | 140 | 335 | 1 005 | 1 604 | 1 915 |
| Long-term debt | 1 891 | 1 643 | 0 | 12 322 | 11 286 | 10 225 | 10 205 | 8 977 | 8 350 | 8 329 | 7 770 | 29 915 | 29 692 | 28 536 | 27 429 | 36 413 | 40 437 |
| Short-term debt | 3 251 | 581 | 3 686 | 3 366 | 2 708 | 1 579 | 2 313 | 1 691 | 2 355 | 1 943 | 633 | 3 743 | 859 | 876 | 411 | 959 | 728 |
| Total debt | 5 143 | 2 224 | 15 744 | 15 688 | 13 994 | 11 804 | 12 518 | 10 668 | 10 705 | 10 272 | 8 403 | 33 657 | 30 551 | 29 412 | 27 840 | 37 372 | 41 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pds As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Roald Lohne | Chief Executive Officer | 0 companies |
| Kristian Heggebø Eide | Board of Directors | 0 companies |
| Trine Halsnes | Board of Directors | 0 companies |
| Morten Langeland | Board of Directors | 0 companies |
| Kurt Simonsen | Board of Directors | 0 companies |
| Tore Steinsland | Board of Directors | 0 companies |
| Kjell Erik Kleveland | Board of Directors | 0 companies |
| Terje Øverland | Deputy Chairman | 0 companies |
| Frode Gismarvik | Board of Directors | 0 companies |
| Evy Tangjerd Lyngstad | Board of Directors | 0 companies |
| Øivind Erland | Board of Directors | 0 companies |
| John Anders Høvring | Board of Directors | 0 companies |
| Idar Simonsen | Chairman | 0 companies |
| Geir Ivar Seime | Chairman | 0 companies |
| Robert Helland-Olsen | Chairman | 0 companies |