| Revenue | NOK 5,2M | -12% |
| EBITDA | NOK -601K | -201% |
| Net profit | NOK -959K | -277% |
| Total assets | NOK 1,8M | -57% |
| Equity | NOK 506K | -65% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 560 | 2 290 | 2 763 | 2 824 | 4 468 | 4 186 | 4 743 | 6 593 | 3 197 | 2 563 | 2 835 | 2 976 | 5 434 | 5 929 | 5 197 |
| Staff expenses | −0 | −829 | −727 | −670 | −574 | −923 | −1 268 | −1 259 | −1 333 | −1 490 | −1 572 | −2 680 | −2 079 | −1 990 | −2 103 | −1 663 |
| EBITDA | 0 | 282 | 1 187 | 1 532 | 1 530 | 2 074 | 2 237 | 2 803 | 4 669 | 1 219 | 325 | −860 | 187 | 42 | 593 | −601 |
| Depreciation & amort. | −0 | −0 | −6 | −14 | −20 | −37 | −0 | −48 | −48 | −48 | −48 | −48 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 281 | 1 181 | 1 518 | 1 510 | 2 037 | 2 237 | 2 755 | 4 621 | 1 171 | 276 | −908 | 187 | 42 | 593 | −601 |
| Net financials | 0 | −3 | 40 | 27 | −19 | 51 | 148 | 430 | −91 | 15 | 1 | −2 | −349 | 247 | 49 | −212 |
| Profit before tax | 0 | 279 | 1 221 | 1 545 | 1 491 | 2 088 | 2 386 | 3 185 | 4 530 | 1 186 | 277 | −910 | −163 | 290 | 643 | −813 |
| Tax | −0 | 82 | 275 | 353 | 335 | 507 | 574 | 713 | 1 083 | 215 | 18 | −197 | −9 | −50 | 102 | 146 |
| Net profit | 0 | 197 | 947 | 1 193 | 1 156 | 1 580 | 1 812 | 2 471 | 3 447 | 971 | 259 | −712 | −154 | 340 | 541 | −959 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 772 | 1 828 | 1 990 | 2 484 | 3 281 | 4 330 | 3 540 | 5 269 | 4 135 | 2 877 | 2 288 | 2 374 | 5 117 | 4 303 | 1 845 |
| Equity | — | 378 | 525 | 718 | 1 274 | 1 772 | 1 972 | 673 | 1 120 | 2 091 | 2 350 | 1 638 | 1 485 | 1 325 | 1 465 | 506 |
| Long-term debt | 0 | 1 | 4 | 4 | 1 | 21 | 17 | 19 | 12 | 5 | 0 | 0 | 400 | 400 | 0 | 0 |
| Short-term debt | 0 | 392 | 1 299 | 1 269 | 1 209 | 1 487 | 2 341 | 2 848 | 4 137 | 2 039 | 527 | 650 | 490 | 3 393 | 2 837 | 1 339 |
| Total debt | 0 | 393 | 1 303 | 1 273 | 1 210 | 1 508 | 2 358 | 2 867 | 4 149 | 2 044 | 527 | 650 | 890 | 3 793 | 2 837 | 1 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ardent As | Company | 50.0% | 50.0% | 2022 |
Kerli Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torunn Irene Aakermann | Chief Executive Officer | 0 companies |
| Bård Sæthre | Chairman | 0 companies |