| Revenue | NOK 1,2M | +6% |
| EBITDA | NOK 1M | +5% |
| Net profit | NOK 1M | +64% |
| Total assets | NOK 47,3M | +1% |
| Equity | NOK 46,9M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 450 | 450 | 450 | 0 | 0 | 400 | 180 | 1 793 | 2 632 | 1 089 | 996 | 1 046 | 1 060 | 1 116 | 1 182 |
| Staff expenses | −150 | −410 | −414 | −454 | −0 | −0 | −351 | −567 | −1 505 | −1 883 | −382 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 | 1 | −50 | 0 | 0 | 7 | −1 124 | −998 | −170 | −9 | 714 | 822 | 926 | 962 | 1 009 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −218 | −526 | −538 | −555 | −380 | −380 | −380 | −380 | −380 |
| EBIT | 0 | −1 | 1 | −50 | 0 | 0 | 7 | −1 342 | −1 524 | −708 | −564 | 334 | 442 | 546 | 582 | 629 |
| Net financials | −0 | 1 | −1 | −8 | 0 | 0 | 5 | 38 | −70 | −66 | −59 | 94 | 134 | 71 | 237 | 713 |
| Profit before tax | 0 | 0 | −0 | −58 | 0 | 0 | 11 | −1 304 | −1 594 | −774 | −624 | 429 | 576 | 617 | 819 | 1 342 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 3 | −365 | −389 | −169 | −132 | 94 | 127 | 136 | 180 | 295 |
| Net profit | 0 | 0 | −0 | −58 | 0 | 0 | 8 | −939 | −1 205 | −605 | −492 | 334 | 449 | 482 | 639 | 1 046 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450 | 484 | 801 | 1 286 | — | — | 207 | 48 926 | 47 950 | 47 624 | 44 216 | 45 757 | 46 332 | 46 805 | 46 912 | 47 329 |
| Equity | 100 | 100 | 100 | 42 | — | — | 132 | 45 569 | 44 365 | 43 759 | 44 157 | 45 608 | 46 057 | 45 984 | 45 901 | 46 948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 0 | 3 137 | 0 | 148 | 130 | 109 | 86 | 61 |
| Short-term debt | 27 | 31 | 30 | 1 244 | 0 | 0 | 75 | 3 195 | 3 586 | 728 | 58 | 1 | 145 | 712 | 925 | 321 |
| Total debt | 350 | 383 | 701 | 1 244 | 0 | 0 | 75 | 3 357 | 3 586 | 3 865 | 58 | 149 | 275 | 821 | 1 011 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2008 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eføy Investering As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Lilleeng Ertvaag | Deputy Member | 0 companies |
| Ole Ertvaag | Chief Executive Officer | 0 companies |