| Revenue | NOK 382K | +20% |
| EBITDA | NOK 255K | -7% |
| Net profit | NOK -152K | -45% |
| Total assets | NOK 3M | -12% |
| Equity | NOK 81K | -65% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 134 | 78 | 54 | 54 | 54 | 54 | 365 | 1 151 | 890 | 723 | 200 | 200 | 200 | 200 | 320 | 382 |
| Staff expenses | −0 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −82 | −202 | −74 | −0 | −0 | −0 | −0 | −0 | −78 |
| EBITDA | −11 | 94 | 10 | 24 | 8 | −15 | 14 | 227 | 942 | 436 | 502 | 136 | 165 | 147 | 140 | 274 | 255 |
| Depreciation & amort. | −0 | −27 | −25 | −32 | −57 | −72 | −57 | −67 | −161 | −232 | −282 | −267 | −265 | −265 | −264 | −252 | −252 |
| EBIT | −11 | 67 | −16 | −7 | −49 | −87 | −43 | 160 | 781 | 204 | 220 | −131 | −100 | −118 | −124 | 21 | 2 |
| Net financials | 0 | −5 | 0 | −1 | −5 | −9 | −14 | −2 | −18 | −53 | −19 | −24 | −1 | −0 | −6 | −115 | −150 |
| Profit before tax | −10 | 62 | −16 | −8 | −54 | −96 | −57 | 158 | 763 | 150 | 201 | −155 | −101 | −119 | −130 | −94 | −147 |
| Tax | −0 | 14 | −3 | −0 | −0 | −0 | −0 | 2 | 171 | 53 | 78 | 6 | 10 | 7 | 5 | 11 | 5 |
| Net profit | −10 | 47 | −15 | −8 | −54 | −96 | −57 | 156 | 591 | 98 | 123 | −161 | −111 | −125 | −135 | −105 | −152 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 206 | 168 | 613 | 904 | 832 | 801 | 2 289 | 3 730 | 5 094 | 4 547 | 4 226 | 4 101 | 3 724 | 3 439 | 3 450 | 3 019 |
| Equity | 90 | 137 | 122 | 114 | 54 | −42 | −99 | 57 | 649 | 747 | 869 | 708 | 598 | 472 | 338 | 233 | 81 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 3 147 | 2 868 |
| Short-term debt | 21 | 66 | 47 | 500 | 851 | 874 | 900 | 2 232 | 3 075 | 4 348 | 3 678 | 3 518 | 3 504 | 3 252 | 3 101 | 70 | 71 |
| Total debt | 21 | 69 | 47 | 500 | 851 | 874 | 900 | 2 232 | 3 081 | 4 348 | 3 678 | 3 518 | 3 504 | 3 252 | 3 101 | 3 217 | 2 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Mørch Lyder | Deputy Member | 0 companies |
| Svein Vegar Lyder | Chairman | 0 companies |