| Revenue | NOK 11,5M | +13% |
| EBITDA | NOK 1,8M | +2% |
| Net profit | NOK 1,2M | +2% |
| Total assets | NOK 10,6M | +14% |
| Equity | NOK 9M | +16% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 148 | 5 078 | 5 434 | 5 412 | 5 323 | 6 248 | 6 571 | 7 189 | 7 516 | 7 754 | 8 124 | 8 539 | 9 753 | 9 690 | 10 206 | 11 502 |
| Staff expenses | −896 | −1 268 | −1 805 | −1 654 | −1 451 | −1 610 | −1 683 | −2 531 | −2 464 | −2 428 | −2 853 | −2 578 | −2 733 | −2 986 | −2 883 | −3 666 |
| EBITDA | 755 | 797 | 577 | 358 | 477 | 871 | 993 | 362 | 731 | 716 | 451 | 1 452 | 1 348 | 1 646 | 1 778 | 1 813 |
| Depreciation & amort. | −79 | −144 | −193 | −206 | −199 | −198 | −156 | −57 | −28 | −16 | −155 | −184 | −217 | −226 | −235 | −267 |
| EBIT | 676 | 653 | 384 | 152 | 278 | 673 | 837 | 305 | 703 | 699 | 296 | 1 268 | 1 131 | 1 419 | 1 543 | 1 546 |
| Net financials | −8 | −14 | −11 | −8 | −4 | −2 | −0 | 10 | −1 | 9 | 9 | 11 | 18 | 19 | 16 | 38 |
| Profit before tax | 668 | 638 | 372 | 144 | 274 | 671 | 837 | 316 | 702 | 709 | 306 | 1 278 | 1 149 | 1 438 | 1 559 | 1 584 |
| Tax | 186 | 179 | 105 | 58 | 78 | 185 | 233 | 84 | 173 | 163 | 67 | 281 | 253 | 316 | 343 | 349 |
| Net profit | 482 | 459 | 267 | 86 | 196 | 486 | 604 | 232 | 529 | 545 | 238 | 998 | 896 | 1 121 | 1 216 | 1 235 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 706 | 3 092 | 3 225 | 3 078 | 3 613 | 4 149 | 3 901 | 4 489 | 5 275 | 5 855 | 6 054 | 6 743 | 7 961 | 8 436 | 9 342 | 10 609 |
| Equity | 726 | 1 185 | 1 452 | 1 538 | 1 734 | 2 220 | 2 824 | 3 056 | 3 585 | 4 130 | 4 368 | 5 166 | 5 862 | 6 784 | 7 800 | 9 035 |
| Long-term debt | 0 | 0 | 200 | 128 | 74 | 10 | 0 | 0 | 0 | 0 | 0 | 15 | 25 | 36 | 52 | 40 |
| Short-term debt | 953 | 1 647 | 1 573 | 1 412 | 1 805 | 1 919 | 1 078 | 1 433 | 1 690 | 1 725 | 1 686 | 1 562 | 2 074 | 1 617 | 1 491 | 1 534 |
| Total debt | 979 | 1 907 | 1 773 | 1 540 | 1 879 | 1 929 | 1 078 | 1 433 | 1 690 | 1 725 | 1 686 | 1 577 | 2 099 | 1 653 | 1 542 | 1 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2008 | — | — |
GH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jorun Skar | Deputy Member | 0 companies |
| Gro Heidi Evjevik | Deputy Member | 0 companies |
| Knut Børre Skar | Chairman | 0 companies |
| Polmar Edvin Skar | Chairman | 0 companies |