| Revenue | NOK 270K | +50% |
| EBITDA | NOK 171K | +43% |
| Net profit | NOK 100K | +66% |
| Total assets | NOK 1,9M | +23% |
| Equity | NOK 1,5M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 170 | 170 | 180 | 180 | 180 | 180 | 180 | 180 | 80 | 280 | 180 | 180 | 180 | 180 | 180 | 270 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 142 | 117 | 161 | 180 | 176 | 147 | 131 | 131 | 29 | 213 | 116 | 66 | 108 | 129 | 119 | 171 |
| Depreciation & amort. | −0 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −22 | −24 | −46 | −47 |
| EBIT | 0 | 120 | 95 | 139 | 158 | 154 | 125 | 109 | 109 | 7 | 191 | 94 | 44 | 86 | 105 | 73 | 124 |
| Net financials | 0 | −1 | −0 | 0 | −0 | −0 | −1 | 0 | 0 | 0 | 3 | 0 | 0 | 5 | −0 | 5 | 5 |
| Profit before tax | 0 | 119 | 95 | 139 | 157 | 154 | 124 | 110 | 109 | 7 | 194 | 94 | 44 | 90 | 105 | 78 | 129 |
| Tax | −0 | 32 | 27 | 39 | 45 | 43 | 89 | −9 | 26 | 1 | 44 | 20 | 10 | 54 | 23 | 17 | 28 |
| Net profit | 0 | 87 | 69 | 100 | 113 | 111 | 35 | 118 | 82 | 6 | 150 | 74 | 35 | 36 | 82 | 61 | 100 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 877 | 882 | 1 041 | 1 159 | 1 304 | 1 426 | 1 572 | 1 656 | 1 237 | 1 497 | 1 499 | 1 257 | 1 401 | 1 716 | 1 518 | 1 871 |
| Equity | — | 289 | 358 | 458 | 571 | 682 | 716 | 835 | 917 | 923 | 1 073 | 1 147 | 1 182 | 1 218 | 1 300 | 1 360 | 1 461 |
| Long-term debt | 0 | 0 | 0 | 498 | 517 | 549 | 645 | 712 | 713 | 313 | 18 | 311 | 15 | 47 | 49 | 46 | 53 |
| Short-term debt | 0 | 32 | 26 | 85 | 71 | 74 | 64 | 26 | 25 | 1 | 407 | 41 | 60 | 136 | 367 | 112 | 357 |
| Total debt | 0 | 588 | 524 | 583 | 588 | 623 | 709 | 738 | 738 | 314 | 424 | 352 | 75 | 183 | 417 | 158 | 410 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Børre Skar | Chairman | 0 companies |
| Per Erik Skar | Board of Directors | 0 companies |