| Revenue | NOK 15,5M | +14% |
| EBITDA | NOK 77K | +105% |
| Net profit | NOK -2,2M | -4% |
| Total assets | NOK 2,7M | -44% |
| Equity | NOK -1,5M | -306% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 207 | 13 409 | 15 866 | 13 630 | 15 525 |
| Staff expenses | −5 603 | −5 843 | −6 990 | −6 876 | −7 095 |
| EBITDA | 995 | 409 | 85 | −1 457 | 77 |
| Depreciation & amort. | −547 | −547 | −562 | −622 | −641 |
| EBIT | 448 | −138 | −477 | −2 079 | −564 |
| Net financials | −56 | −100 | 186 | −185 | −1 644 |
| Profit before tax | 392 | −238 | −290 | −2 264 | −2 208 |
| Tax | 84 | −52 | −63 | −138 | −0 |
| Net profit | 308 | −186 | −227 | −2 126 | −2 208 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 036 | 6 983 | 6 413 | 4 884 | 2 712 |
| Equity | 3 262 | 3 076 | 2 849 | 723 | −1 485 |
| Long-term debt | 1 253 | 2 551 | 1 638 | 1 868 | 1 787 |
| Short-term debt | 1 521 | 1 356 | 1 926 | 2 294 | 2 411 |
| Total debt | 2 774 | 3 907 | 3 564 | 4 161 | 4 197 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Chief Executive Officer | Chief Executive Officer | 2009 |
SH Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12% | 12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Knygh Brekk | Chief Executive Officer | 0 companies |
| Sissel Hartvigsen | Deputy Member | 0 companies |
| Stein Harry Asbjørn Brekk | Chairman | 0 companies |