| Revenue | NOK 2M | -25% |
| EBITDA | NOK 398K | -31% |
| Net profit | NOK 112K | -54% |
| Total assets | NOK 3,9M | +16% |
| Equity | NOK 1,4M | +9% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 034 | 3 669 | 3 860 | 3 561 | 3 336 | 3 949 | 4 432 | 4 591 | 4 731 | 5 833 | 5 685 | 5 866 | 5 518 | 2 716 | 2 024 |
| Staff expenses | −4 218 | −2 449 | −2 792 | −1 861 | −2 075 | −2 457 | −2 842 | −3 036 | −3 030 | −3 826 | −3 254 | −3 974 | −2 947 | −1 457 | −0 |
| EBITDA | 766 | 555 | 18 | 673 | 192 | 360 | 515 | 376 | 432 | 755 | 1 199 | 477 | 1 066 | 580 | 398 |
| Depreciation & amort. | −45 | −48 | −45 | −31 | −71 | −175 | −234 | −226 | −224 | −275 | −283 | −78 | −162 | −215 | −206 |
| EBIT | 720 | 506 | −27 | 642 | 121 | 185 | 281 | 150 | 208 | 480 | 917 | 399 | 904 | 365 | 191 |
| Net financials | 22 | −26 | −55 | 7 | −10 | −29 | −31 | −27 | −28 | −31 | −35 | −30 | −34 | −48 | −48 |
| Profit before tax | 742 | 480 | −82 | 649 | 111 | 156 | 250 | 123 | 180 | 449 | 882 | 368 | 870 | 317 | 144 |
| Tax | 208 | 138 | −22 | 185 | 32 | 38 | 62 | 29 | 41 | 99 | 195 | 85 | 193 | 72 | 32 |
| Net profit | 535 | 342 | −60 | 464 | 80 | 118 | 189 | 94 | 140 | 350 | 687 | 283 | 678 | 245 | 112 |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 821 | 1 734 | 1 438 | 1 634 | 1 333 | 2 140 | 2 079 | 1 805 | 2 168 | 2 826 | 3 341 | 2 794 | 3 704 | 3 400 | 3 936 |
| Equity | 290 | 196 | 135 | 500 | 580 | 497 | 586 | 580 | 419 | 469 | 856 | 840 | 1 017 | 1 262 | 1 374 |
| Long-term debt | 21 | 17 | 0 | 17 | 308 | 800 | 694 | 557 | 809 | 929 | 822 | 757 | 787 | 1 035 | 877 |
| Short-term debt | 2 510 | 1 521 | 1 303 | 1 117 | 446 | 842 | 799 | 669 | 940 | 1 428 | 1 662 | 1 197 | 1 899 | 1 103 | 1 686 |
| Total debt | 2 532 | 1 538 | 1 303 | 1 134 | 753 | 1 642 | 1 493 | 1 225 | 1 748 | 2 357 | 2 485 | 1 955 | 2 686 | 2 138 | 2 563 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eiganes Vekst As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvin Eggebø | Chairman | 0 companies |