| Revenue | NOK 6,3M | +2% |
| EBITDA | NOK 126K | -40% |
| Net profit | NOK -258K | +0% |
| Total assets | NOK 1,5M | +32% |
| Equity | NOK 110K | -70% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 584 | 6 351 | 6 205 | 6 166 | 6 307 |
| Staff expenses | −1 555 | −1 769 | −1 971 | −1 970 | −1 936 |
| EBITDA | 1 436 | 894 | 478 | 210 | 126 |
| Depreciation & amort. | −470 | −436 | −453 | −474 | −370 |
| EBIT | 966 | 458 | 24 | −264 | −243 |
| Net financials | −157 | −55 | −7 | 7 | −15 |
| Profit before tax | 809 | 402 | 17 | −257 | −258 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 809 | 402 | 17 | −257 | −258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 031 | 2 365 | 1 724 | 1 150 | 1 515 |
| Equity | 1 304 | 718 | 625 | 368 | 110 |
| Long-term debt | 678 | 405 | 122 | 0 | 550 |
| Short-term debt | 1 049 | 1 243 | 977 | 782 | 855 |
| Total debt | 1 727 | 1 647 | 1 099 | 782 | 1 405 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 82.07% | 82.07% | 2022 | |
| Individual | 17.93% | 17.93% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Elise Monsen | Deputy Member | 0 companies |
| Frode Monsen | Chairman | 0 companies |
| Bjørn Mortensen | Board of Directors | 0 companies |