| Revenue | NOK 0 | — |
| EBITDA | NOK -133K | -20% |
| Net profit | NOK -1,5M | -839% |
| Total assets | NOK 7,5M | -16% |
| Equity | NOK -2M | -339% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 23 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −261 | −760 | −190 | −192 | −49 | −35 | −49 | −57 | −47 | −106 | −97 | −196 | −129 | −111 | −133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −20 | −20 | −1 709 |
| EBIT | −261 | −760 | −190 | −192 | −49 | −35 | −49 | −57 | −47 | −106 | −97 | −203 | −149 | −131 | −1 842 |
| Net financials | −257 | −236 | −153 | −155 | −139 | −132 | −123 | −105 | −96 | −95 | −90 | −93 | −83 | −79 | −129 |
| Profit before tax | −518 | −996 | −343 | −347 | −187 | −167 | −172 | −163 | −144 | −201 | −188 | −295 | −232 | −210 | −1 971 |
| Tax | −145 | −279 | −96 | −97 | −52 | −36 | −46 | −16 | −21 | −31 | −24 | −65 | −51 | −46 | −434 |
| Net profit | −373 | −717 | −247 | −250 | −135 | −131 | −126 | −146 | −123 | −170 | −164 | −230 | −181 | −164 | −1 537 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 339 | 6 675 | 6 631 | 6 658 | 6 819 | 7 002 | 7 071 | 7 255 | 7 487 | 7 569 | 7 611 | 9 320 | 9 134 | 8 973 | 7 526 |
| Equity | 91 | 112 | −135 | −385 | −520 | −650 | −776 | 578 | 455 | 284 | 121 | −110 | −290 | −454 | −1 992 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 327 | 2 785 | 2 472 | 2 425 | 2 425 | 2 198 | 1 893 | 2 500 | 2 500 | 2 500 | 9 484 |
| Short-term debt | 869 | 2 524 | 3 040 | 3 630 | 11 | 4 867 | 5 375 | 4 253 | 4 607 | 5 087 | 5 597 | 6 930 | 6 924 | 6 927 | 33 |
| Total debt | 5 248 | 6 563 | 6 766 | 7 042 | 7 338 | 7 653 | 7 847 | 6 678 | 7 032 | 7 284 | 7 490 | 9 430 | 9 424 | 9 427 | 9 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oshaug As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Berg Oshaug | Chief Executive Officer | 0 companies |
| Per Olav Myrstad | Board of Directors | 0 companies |
| Jan Erik Løvik | Chairman | 0 companies |