| Revenue | NOK 202K | -57% |
| EBITDA | NOK -407K | -1109% |
| Net profit | NOK -408K | -1120% |
| Total assets | NOK 87K | -86% |
| Equity | NOK -295K | -362% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 25 756 | 38 516 | 14 723 | 7 531 | 4 116 | 3 042 | 8 532 | 7 034 | 3 661 | 2 755 | 817 | 615 | 580 | 473 | 202 |
| Staff expenses | −0 | −3 003 | −4 667 | −2 101 | −1 888 | −4 813 | −2 373 | −1 255 | −1 259 | −771 | −181 | −284 | −283 | −284 | −285 | −258 |
| EBITDA | 0 | −308 | −892 | 17 | −2 205 | −3 165 | −1 946 | −986 | −872 | −830 | −54 | −46 | −36 | 67 | 40 | −407 |
| Depreciation & amort. | −0 | −300 | −300 | −300 | −0 | −0 | −0 | −0 | −38 | −38 | −113 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −608 | −1 192 | −283 | −2 205 | −3 165 | −1 946 | −986 | −910 | −867 | −167 | −46 | −36 | 67 | 40 | −407 |
| Net financials | 0 | −26 | −89 | −85 | −15 | −137 | −5 | −3 | −1 | −0 | −4 | −0 | −0 | −0 | −0 | −0 |
| Profit before tax | 0 | −634 | −1 281 | −368 | −2 220 | −3 302 | −1 951 | −989 | −911 | −868 | −171 | −46 | −37 | 67 | 40 | −408 |
| Tax | −0 | −180 | −266 | −97 | 175 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −454 | −1 015 | −271 | −2 395 | −3 302 | −1 951 | −989 | −911 | −868 | −171 | −46 | −37 | 67 | 40 | −408 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 7 904 | 5 974 | 3 852 | 1 419 | 6 455 | 487 | 2 723 | 2 377 | 1 563 | 1 993 | 681 | 684 | 504 | 610 | 87 |
| Equity | 100 | — | — | 207 | −2 188 | 129 | −1 771 | −1 419 | −2 330 | −145 | 9 | 3 | 6 | 73 | 113 | −295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 068 | 3 053 | 150 | 300 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 982 | 5 497 | 3 646 | 3 607 | 6 326 | 2 258 | 1 074 | 1 654 | 1 558 | 1 684 | 678 | 677 | 431 | 497 | 382 |
| Total debt | 0 | 6 982 | 5 497 | 3 646 | 3 607 | 6 326 | 2 258 | 4 142 | 4 707 | 1 709 | 1 984 | 678 | 677 | 431 | 497 | 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moore Group As | Company | 98.0% | 98.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Nilsen | Chief Executive Officer | 0 companies |
| Gerd Oddveig Almås | Chairman | 0 companies |