| Revenue | NOK 1,8M | +24% |
| EBITDA | NOK 1,5M | +23% |
| Net profit | NOK 464K | +97% |
| Total assets | NOK 10,6M | +1% |
| Equity | NOK 2,2M | +26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 322 | 340 | 308 | 323 | 401 | 386 | 356 | 570 | 566 | 569 | 548 | 538 | 1 254 | 1 285 | 1 409 | 1 754 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 271 | 265 | 228 | 198 | 252 | 225 | 217 | 398 | 260 | 464 | 390 | 368 | 1 112 | 1 085 | 1 257 | 1 543 |
| Depreciation & amort. | −0 | −67 | −67 | −67 | −69 | −70 | −71 | −71 | −111 | −132 | −130 | −131 | −148 | −325 | −342 | −351 | −374 |
| EBIT | 0 | 204 | 197 | 160 | 129 | 182 | 154 | 146 | 287 | 127 | 334 | 259 | 220 | 787 | 743 | 906 | 1 169 |
| Net financials | 0 | −157 | −133 | −128 | −138 | −139 | −119 | −103 | −134 | −144 | −125 | −132 | −134 | −322 | −369 | −603 | −574 |
| Profit before tax | 0 | 47 | 64 | 32 | −8 | 43 | 35 | 43 | 153 | −16 | 210 | 126 | 86 | 465 | 374 | 303 | 595 |
| Tax | −0 | 12 | 18 | 9 | −2 | 10 | 9 | 8 | 36 | −6 | 44 | 28 | 19 | 102 | 82 | 67 | 131 |
| Net profit | 0 | 35 | 46 | 23 | −6 | 33 | 25 | 35 | 117 | −10 | 166 | 99 | 67 | 363 | 292 | 236 | 464 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 712 | 2 706 | 2 649 | 2 547 | 2 531 | 2 438 | 2 433 | 3 966 | 3 553 | 3 674 | 3 572 | 11 750 | 10 763 | 10 660 | 10 486 | 10 566 |
| Equity | — | 286 | 332 | 355 | 349 | 382 | 407 | 442 | 559 | 549 | 715 | 812 | 879 | 1 242 | 1 534 | 1 770 | 2 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 138 | 2 067 | 1 991 | 1 909 | 3 331 | 2 890 | 2 799 | 2 623 | 2 507 | 9 441 | 8 991 | 8 533 | 8 157 |
| Short-term debt | 0 | 65 | 77 | 72 | 59 | 82 | 39 | 82 | 76 | 114 | 161 | 138 | 8 364 | 81 | 136 | 183 | 175 |
| Total debt | 0 | 2 425 | 2 373 | 2 294 | 2 197 | 2 149 | 2 031 | 1 991 | 3 407 | 3 004 | 2 960 | 2 760 | 10 871 | 9 521 | 9 127 | 8 716 | 8 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fg Racing As | Company | 50.0% | 50.0% | 2024 |
Sæla Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Enok Gamlestøl | Deputy Member | 0 companies |
| Terje Gamlestøl | Chairman | 0 companies |
| Frode Gamlestøl | Board of Directors | 0 companies |