| Revenue | NOK 1,2M | -42% |
| EBITDA | NOK 71K | +115% |
| Net profit | NOK 57K | +116% |
| Total assets | NOK 1,5M | -5% |
| Equity | NOK 1,4M | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 690 | 1 835 | 1 668 | 2 032 | 2 130 | 2 138 | 504 | 696 | 624 | 646 | 1 200 | 1 064 | 1 573 | 1 593 | 2 524 | 2 015 | 1 172 |
| Staff expenses | −681 | −788 | −794 | −938 | −1 012 | −957 | −708 | −458 | −134 | −390 | −413 | −685 | −649 | −853 | −1 189 | −1 968 | −774 |
| EBITDA | 840 | 815 | 680 | 744 | 705 | 828 | −422 | −43 | 126 | −2 | 533 | 65 | 525 | 234 | 169 | −469 | 71 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −6 | −6 | −6 | −0 | −0 |
| EBIT | 840 | 815 | 680 | 744 | 705 | 828 | −422 | −43 | 126 | −2 | 533 | 64 | 519 | 229 | 163 | −469 | 71 |
| Net financials | 24 | 29 | 22 | −25 | 15 | 45 | 21 | 7 | 14 | 4 | −5 | 5 | 26 | 7 | 61 | 3 | 3 |
| Profit before tax | 863 | 844 | 702 | 719 | 720 | 873 | −401 | −36 | 140 | 1 | 528 | 69 | 546 | 235 | 224 | −465 | 74 |
| Tax | 239 | 238 | 197 | 211 | 201 | 237 | −0 | −0 | −0 | −0 | 45 | 15 | 120 | 53 | 50 | −100 | 17 |
| Net profit | 624 | 606 | 505 | 507 | 519 | 637 | −401 | −36 | 140 | 1 | 483 | 54 | 426 | 182 | 174 | −365 | 57 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 134 | 1 173 | 1 218 | 1 121 | 1 144 | 1 409 | 457 | 368 | 510 | 492 | 1 004 | 1 347 | 2 036 | 1 674 | 2 054 | 1 523 | 1 454 |
| Equity | 124 | 455 | 122 | 179 | 233 | 719 | 319 | 283 | 423 | 424 | 907 | 961 | 1 387 | 1 569 | 1 743 | 1 378 | 1 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 4 | 26 | 1 | 0 | 0 | 0 |
| Short-term debt | 1 009 | 718 | 1 096 | 942 | 911 | 690 | 138 | 85 | 87 | 39 | 97 | 381 | 624 | 104 | 311 | 145 | 19 |
| Total debt | 1 009 | 718 | 1 096 | 942 | 911 | 690 | 138 | 85 | 87 | 68 | 97 | 386 | 649 | 105 | 311 | 145 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Enemark | Deputy Member | 0 companies |
| Kai-Roar Bergersen | Chairman | 0 companies |