| Revenue | NOK 5,7M | +21% |
| EBITDA | NOK 128K | -57% |
| Net profit | NOK 90K | -56% |
| Total assets | NOK 1,3M | +3% |
| Equity | NOK 826K | +5% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 171 | 2 527 | 2 640 | 2 755 | 3 134 | 2 839 | 2 905 | 2 865 | 3 193 | 3 136 | 4 338 | 8 549 | 4 655 | 4 477 | 4 600 | 5 002 | 4 677 | 5 676 |
| Staff expenses | −631 | −605 | −651 | −744 | −742 | −731 | −797 | −722 | −517 | −675 | −936 | −728 | −616 | −639 | −649 | −866 | −906 | −1 148 |
| EBITDA | −20 | 345 | 124 | 75 | 385 | 259 | 48 | 149 | 137 | 300 | 333 | 367 | 188 | 148 | 365 | 377 | 297 | 128 |
| Depreciation & amort. | −144 | −162 | −162 | −162 | −162 | −18 | −0 | −0 | −0 | −0 | −8 | −18 | −18 | −18 | −180 | −113 | −0 | −0 |
| EBIT | −165 | 182 | −38 | −88 | 222 | 241 | 48 | 149 | 137 | 300 | 324 | 348 | 170 | 130 | 185 | 264 | 297 | 128 |
| Net financials | −192 | −181 | −171 | −151 | −150 | −107 | −117 | −96 | −93 | −105 | −123 | −86 | −63 | −54 | −22 | −75 | −37 | −14 |
| Profit before tax | −356 | 2 | −209 | −238 | 72 | 133 | −69 | 53 | 44 | 195 | 201 | 262 | 107 | 76 | 163 | 188 | 260 | 114 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | 64 | 27 | 10 | 36 | 75 | 57 | 24 |
| Net profit | −356 | 2 | −209 | −238 | 72 | 133 | −69 | 53 | 44 | 195 | 217 | 198 | 79 | 66 | 127 | 114 | 203 | 90 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 393 | 2 358 | 2 198 | 1 915 | 2 064 | 2 225 | 2 156 | 2 100 | 1 930 | 2 009 | 2 287 | 2 068 | 2 099 | 1 939 | 1 801 | 1 458 | 1 270 | 1 304 |
| Equity | −256 | −255 | −464 | −702 | −531 | −397 | −467 | −413 | −369 | −174 | 43 | 241 | 321 | 387 | 519 | 633 | 786 | 826 |
| Long-term debt | 2 160 | 2 107 | 0 | 0 | 1 853 | 1 723 | 1 587 | 1 444 | 1 306 | 1 138 | 974 | 801 | 679 | 696 | 478 | 278 | 55 | 0 |
| Short-term debt | 489 | 505 | 616 | 666 | 741 | 900 | 1 035 | 1 069 | 993 | 1 046 | 1 270 | 1 026 | 1 099 | 856 | 805 | 548 | 429 | 478 |
| Total debt | 2 649 | 2 613 | 2 662 | 2 617 | 2 594 | 2 622 | 2 622 | 2 513 | 2 299 | 2 183 | 2 244 | 1 827 | 1 778 | 1 552 | 1 283 | 825 | 484 | 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2008 | — | — |
IB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
WF Deputy Member | Deputy Member | 2023 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Asle Flatmo | Deputy Member | 0 companies |
| Inger Bjørnstad Flatmo | Chief Executive Officer | 0 companies |
| William Flatmo | Deputy Member | 0 companies |