| Revenue | NOK 5,5M | +17% |
| EBITDA | NOK 121K | -18% |
| Net profit | NOK -142K | -288% |
| Total assets | NOK 2,4M | +28% |
| Equity | NOK -1,1M | -15% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 122 | 7 320 | 4 474 | 4 718 | 5 502 |
| Staff expenses | −2 638 | −2 684 | −1 499 | −952 | −1 126 |
| EBITDA | −770 | −962 | −590 | 147 | 121 |
| Depreciation & amort. | −26 | −14 | −9 | −9 | −33 |
| EBIT | −796 | −977 | −599 | 138 | 88 |
| Net financials | −229 | −146 | −116 | −175 | −229 |
| Profit before tax | −1 025 | −1 123 | −716 | −36 | −142 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 025 | −1 123 | −716 | −36 | −142 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 320 | 3 518 | 1 807 | 1 847 | 2 361 |
| Equity | 979 | −200 | −915 | −952 | −1 093 |
| Long-term debt | 4 289 | 715 | 863 | 546 | 0 |
| Short-term debt | 1 052 | 3 003 | 1 860 | 2 252 | 3 002 |
| Total debt | 5 341 | 3 718 | 2 722 | 2 799 | 3 454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
GA Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Rytterager | Chief Executive Officer | 0 companies |
| Geir Alvsvåg | Chief Executive Officer | 0 companies |
| Roy Martin Øyjord | Chairman | 0 companies |
| Kjell Larsen | Board of Directors | 0 companies |
| Terje Kristian Berntzen | Chairman | 0 companies |