| Revenue | NOK 4,4M | -47% |
| EBITDA | NOK 1,3M | -56% |
| Net profit | NOK 1M | -55% |
| Total assets | NOK 1,7M | -49% |
| Equity | NOK 421K | -25% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 842 | 9 019 | 9 739 | 11 242 | 11 112 | 11 781 | 12 234 | 11 829 | 8 694 | 9 813 | 10 733 | 11 311 | 11 910 | 12 276 | 12 532 | 11 792 | 8 401 | 4 438 |
| Staff expenses | −2 838 | −3 340 | −3 971 | −3 807 | −4 153 | −4 946 | −4 637 | −5 352 | −3 381 | −3 205 | −3 172 | −3 013 | −3 778 | −3 702 | −4 263 | −3 470 | −1 721 | −633 |
| EBITDA | 328 | 671 | 284 | 748 | 482 | 172 | 1 587 | 250 | 24 | 1 581 | 3 559 | 3 818 | 3 167 | 2 041 | 2 711 | 3 452 | 3 005 | 1 323 |
| Depreciation & amort. | −181 | −193 | −213 | −186 | −293 | −120 | −135 | −167 | −182 | −140 | −70 | −43 | −8 | −40 | −97 | −157 | −106 | −38 |
| EBIT | 147 | 478 | 71 | 562 | 189 | 51 | 1 451 | 83 | −157 | 1 441 | 3 489 | 3 775 | 3 159 | 2 001 | 2 615 | 3 295 | 2 899 | 1 285 |
| Net financials | −26 | −13 | −35 | −30 | −25 | −24 | −23 | −1 | −2 | 5 | 6 | 2 | 21 | 100 | 74 | 1 | −1 | 0 |
| Profit before tax | 122 | 465 | 36 | 532 | 163 | 27 | 1 428 | 81 | −159 | 1 445 | 3 495 | 3 777 | 3 180 | 2 101 | 2 689 | 3 297 | 2 898 | 1 285 |
| Tax | 34 | 130 | 9 | 149 | 46 | 15 | 388 | 25 | −37 | 350 | 817 | 842 | 705 | 463 | 593 | 727 | 673 | 283 |
| Net profit | 88 | 335 | 27 | 383 | 118 | 12 | 1 040 | 56 | −122 | 1 096 | 2 678 | 2 935 | 2 475 | 1 638 | 2 097 | 2 569 | 2 225 | 1 002 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 462 | 2 927 | 2 332 | 3 101 | 2 547 | 3 321 | 3 247 | 2 660 | 2 290 | 3 883 | 3 380 | 2 255 | 2 804 | 3 618 | 5 157 | 3 248 | 3 399 | 1 728 |
| Equity | 516 | 562 | 589 | 654 | 255 | 267 | 1 256 | 1 313 | 1 304 | 2 400 | 1 377 | 456 | 831 | 1 469 | 3 565 | 1 334 | 559 | 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 |
| Short-term debt | 1 839 | 1 880 | 1 305 | 2 020 | 1 964 | 3 055 | 1 991 | 1 348 | 986 | 1 483 | 2 003 | 1 799 | 1 973 | 2 150 | 1 556 | 1 913 | 2 839 | 1 307 |
| Total debt | 1 946 | 2 365 | 1 743 | 2 447 | 2 292 | 3 055 | 1 991 | 1 348 | 986 | 1 483 | 2 003 | 1 799 | 1 973 | 2 150 | 1 591 | 1 913 | 2 839 | 1 307 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Calidus As | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Adrian Vegsund Volstad | Chairman | 0 companies |
| Stian Volstad | Chairman | 0 companies |
| Børt Tore Marthinussen | Board of Directors | 0 companies |