| Revenue | NOK 4,6M | +15% |
| EBITDA | NOK 816K | +19% |
| Net profit | NOK 2,4M | +50% |
| Total assets | NOK 18M | +20% |
| Equity | NOK 16,9M | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 891 | 8 726 | 8 061 | 9 203 | 8 552 | 7 729 | 8 002 | 12 461 | 8 873 | 7 581 | 5 537 | 3 054 | 3 823 | 3 550 | 4 396 | 3 974 | 4 577 |
| Staff expenses | −695 | −711 | −728 | −793 | −812 | −830 | −863 | −888 | −892 | −388 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 851 | 1 253 | 1 727 | 1 918 | 912 | 629 | 1 150 | 1 685 | 983 | 1 608 | 1 429 | 492 | 869 | 771 | 824 | 687 | 816 |
| Depreciation & amort. | −0 | −0 | −0 | −45 | −180 | −180 | −180 | −180 | −166 | −73 | −73 | −73 | −73 | −80 | −92 | −98 | −103 |
| EBIT | 851 | 1 253 | 1 727 | 1 873 | 732 | 449 | 970 | 1 505 | 817 | 1 535 | 1 356 | 419 | 796 | 691 | 732 | 589 | 712 |
| Net financials | 20 | −101 | 28 | 65 | 88 | 116 | 119 | 97 | 204 | 440 | −329 | 628 | 590 | 2 077 | −471 | 1 130 | 1 864 |
| Profit before tax | 871 | 1 152 | 1 755 | 1 938 | 820 | 565 | 1 089 | 1 602 | 1 022 | 1 975 | 1 027 | 1 047 | 1 385 | 2 768 | 261 | 1 719 | 2 576 |
| Tax | 244 | 327 | 489 | 543 | 230 | 157 | 294 | 436 | 212 | 375 | 318 | 102 | 250 | 215 | 167 | 142 | 214 |
| Net profit | 627 | 826 | 1 266 | 1 395 | 590 | 407 | 795 | 1 166 | 810 | 1 600 | 709 | 945 | 1 135 | 2 553 | 94 | 1 578 | 2 362 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 285 | 2 892 | 3 972 | 5 876 | 6 211 | 6 717 | 6 520 | 8 438 | 8 793 | 11 625 | 11 247 | 12 039 | 13 165 | 15 495 | 13 454 | 14 962 | 17 964 |
| Equity | 727 | 1 553 | 2 819 | 4 214 | 4 804 | 5 211 | 6 007 | 7 172 | 7 982 | 9 582 | 10 291 | 11 237 | 12 372 | 12 925 | 13 002 | 14 580 | 16 942 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 17 | 31 | 57 |
| Short-term debt | 2 558 | 1 339 | 1 152 | 1 624 | 1 382 | 1 500 | 514 | 1 266 | 810 | 2 043 | 956 | 803 | 793 | 2 546 | 434 | 351 | 965 |
| Total debt | 2 558 | 1 339 | 1 153 | 1 663 | 1 407 | 1 506 | 514 | 1 266 | 810 | 2 043 | 956 | 803 | 793 | 2 570 | 451 | 383 | 1 022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Maurtvedt | Chief Executive Officer | 0 companies |
| Inger Helene Narvestad Maurtvedt | Chairman | 0 companies |