| Revenue | NOK 2,6M | -71% |
| EBITDA | NOK -207K | +52% |
| Net profit | NOK -498K | +28% |
| Total assets | NOK 8M | -9% |
| Equity | NOK 7,4M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 506 | 21 196 | 19 369 | 18 756 | 12 735 | 11 379 | 6 941 | 8 504 | 10 282 | 8 798 | 2 567 |
| Staff expenses | −1 288 | −1 374 | −1 521 | −1 799 | −1 651 | −1 268 | −655 | −791 | −944 | −800 | −0 |
| EBITDA | 875 | 1 305 | 1 250 | 587 | −264 | 181 | −196 | −30 | −502 | −436 | −207 |
| Depreciation & amort. | −519 | −527 | −534 | −538 | −558 | −537 | −511 | −502 | −479 | −448 | −432 |
| EBIT | 356 | 778 | 716 | 49 | −822 | −356 | −708 | −532 | −981 | −884 | −639 |
| Net financials | −255 | −192 | −110 | −13 | −18 | 1 | 1 | 1 | 0 | 1 | 1 |
| Profit before tax | 101 | 586 | 607 | 36 | −839 | −355 | −706 | −531 | −981 | −884 | −639 |
| Tax | −0 | −0 | −0 | −324 | −192 | −78 | −155 | −117 | −216 | −194 | −140 |
| Net profit | 101 | 586 | 607 | 360 | −647 | −277 | −551 | −415 | −765 | −689 | −498 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 168 | 9 980 | 10 015 | 11 962 | 11 349 | 11 480 | 10 218 | 8 745 | 8 556 | 8 867 | 8 031 |
| Equity | 3 702 | 4 289 | 4 895 | 7 163 | 7 360 | 7 479 | 7 539 | 7 541 | 7 505 | 7 439 | 7 365 |
| Long-term debt | 5 382 | 5 055 | 13 | 246 | 1 292 | 1 826 | 1 843 | 344 | 684 | 1 015 | 294 |
| Short-term debt | 1 084 | 637 | 5 107 | 4 553 | 2 697 | 2 176 | 836 | 860 | 367 | 412 | 372 |
| Total debt | 6 466 | 5 692 | 5 120 | 4 799 | 3 989 | 4 002 | 2 679 | 1 204 | 1 051 | 1 427 | 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grandal Trevare As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Olsen | Chief Executive Officer | 0 companies |
| Ellen Olaug Olsen | Board of Directors | 0 companies |
| Marianne Myrene Olsen | Board of Directors | 0 companies |