| Revenue | NOK 5,9M | +9% |
| EBITDA | NOK 480K | +42% |
| Net profit | NOK 383K | +51% |
| Total assets | NOK 2,2M | +7% |
| Equity | NOK 795K | +93% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 002 | 2 800 | 2 947 | 3 253 | 3 514 | 3 578 | 4 231 | 4 155 | 4 185 | 4 117 | 4 304 | 4 554 | 4 563 | 4 607 | 5 363 | 5 868 |
| Staff expenses | −496 | −462 | −483 | −523 | −633 | −495 | −546 | −548 | −511 | −581 | −605 | −620 | −678 | −1 474 | −1 613 | −1 924 |
| EBITDA | 520 | 45 | 88 | 115 | −110 | 14 | 126 | −14 | 194 | −147 | −86 | 45 | 243 | 57 | 339 | 480 |
| Depreciation & amort. | −19 | −18 | −18 | −18 | −2 | −0 | −0 | −0 | −0 | −0 | −3 | −4 | −4 | −41 | −63 | −62 |
| EBIT | 501 | 27 | 70 | 97 | −112 | 14 | 126 | −14 | 194 | −147 | −89 | 41 | 239 | 16 | 276 | 418 |
| Net financials | −11 | −2 | −1 | −1 | 0 | −0 | 3 | 2 | 1 | −4 | −0 | −0 | −0 | 5 | 51 | 74 |
| Profit before tax | 490 | 25 | 69 | 97 | −112 | 13 | 129 | −12 | 196 | −151 | −89 | 41 | 239 | 21 | 327 | 492 |
| Tax | 48 | 10 | 22 | 27 | 41 | 3 | −0 | −0 | 16 | −0 | −0 | −0 | 13 | 5 | 73 | 109 |
| Net profit | 443 | 16 | 47 | 69 | −152 | 11 | 129 | −12 | 180 | −151 | −89 | 41 | 226 | 16 | 254 | 383 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 653 | 889 | 1 014 | 1 081 | 1 386 | 1 363 | 1 234 | 1 672 | 1 000 | 739 | 1 029 | 1 165 | 1 960 | 2 042 | 2 175 |
| Equity | 201 | 217 | 264 | 333 | 181 | 192 | 321 | 308 | 488 | 337 | 101 | 107 | 332 | 387 | 412 | 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 38 | 0 |
| Short-term debt | 441 | 436 | 625 | 681 | 900 | 1 194 | 1 042 | 926 | 1 184 | 662 | 638 | 922 | 833 | 1 498 | 1 592 | 1 380 |
| Total debt | 441 | 436 | 625 | 681 | 900 | 1 194 | 1 042 | 926 | 1 184 | 662 | 638 | 922 | 833 | 1 573 | 1 630 | 1 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polaris Media Midt-Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arild Sandnes | Chief Executive Officer | 0 companies |
| Henning Johansen | Chief Executive Officer | 0 companies |
| Svein Halvor Moe | Chairman | 0 companies |
| Mari Ramstad | Chairman | 0 companies |
| Bjørn Ivar Haugen | Board of Directors | 0 companies |
| Stephan Berntsen | Deputy Chairman | 0 companies |
| Stein Arne Sæther | Board of Directors | 0 companies |
| Edel Mari Halseth | Board of Directors | 0 companies |
| Per Jostein Wolden | Deputy Chairman | 0 companies |