| Revenue | NOK 140K | — |
| EBITDA | NOK -106K | -84% |
| Net profit | NOK 1,6M | +13118% |
| Total assets | NOK 6,2M | +35% |
| Equity | NOK 3,2M | -31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 120 | 254 | 250 | 260 | 264 | 270 | 275 | 280 | 275 | 660 | 140 | 140 | 140 | 140 | 0 | 140 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | 94 | 189 | 244 | 85 | 227 | 202 | 229 | 232 | 224 | 614 | 88 | 98 | 85 | −184 | −58 | −106 |
| Depreciation & amort. | −41 | −41 | −41 | −41 | −49 | −41 | −41 | −41 | −41 | −41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −45 | 53 | 147 | 203 | 37 | 186 | 161 | 188 | 191 | 183 | 614 | 88 | 98 | 85 | −184 | −58 | −106 |
| Net financials | 4 100 | 3 980 | 2 573 | 2 567 | 3 304 | 5 316 | 1 763 | 1 442 | 1 544 | 1 147 | 2 313 | 8 452 | 3 974 | 1 478 | 30 045 | 45 | 1 704 |
| Profit before tax | 4 055 | 4 033 | 2 721 | 2 770 | 3 341 | 5 502 | 1 924 | 1 630 | 1 735 | 1 330 | 2 926 | 8 540 | 4 072 | 1 564 | 29 860 | −12 | 1 597 |
| Tax | 1 147 | 843 | 744 | 818 | 923 | 1 402 | 40 | 81 | 53 | 60 | 46 | 31 | 27 | 19 | −8 | −0 | −0 |
| Net profit | 2 908 | 3 189 | 1 977 | 1 952 | 2 418 | 4 100 | 1 884 | 1 549 | 1 682 | 1 270 | 2 880 | 8 509 | 4 045 | 1 545 | 29 868 | −12 | 1 597 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 829 | 12 061 | 11 380 | 13 406 | 12 139 | 14 669 | 12 633 | 12 818 | 8 239 | 8 516 | 11 369 | 17 379 | 7 916 | 5 450 | 33 819 | 4 563 | 6 160 |
| Equity | 6 667 | 7 356 | 6 333 | 6 321 | 6 738 | 8 438 | 8 942 | 9 490 | 7 172 | 8 442 | 8 823 | 3 831 | 3 876 | 3 951 | 4 575 | 4 563 | 3 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 212 | 1 163 | 1 113 | 1 057 | 0 | 0 | 16 | 13 | 11 | 8 | 0 | 0 | 0 |
| Short-term debt | 1 162 | 3 358 | 3 744 | 5 828 | 4 190 | 5 068 | 2 578 | 2 271 | 1 067 | 74 | 2 530 | 13 534 | 4 030 | 1 491 | 29 244 | 0 | 3 000 |
| Total debt | 1 162 | 4 705 | 5 047 | 7 085 | 5 401 | 6 231 | 3 691 | 3 328 | 1 067 | 74 | 2 546 | 13 548 | 4 040 | 1 499 | 29 244 | 0 | 3 000 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Navigare 1 As | Company | 51.0% | 51.0% | 2022 |
Navigare 2 As | Company | 34.0% | 34.0% | 2022 |
Gaya As | Company | 12.0% | 12.0% | 2022 |
Conti As | Company | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Petter Solli | Board of Directors | 0 companies |
| Ordin Oma | Chairman | 0 companies |