| Revenue | NOK 19,3M | +9% |
| EBITDA | NOK 1,3M | +145% |
| Net profit | NOK 1,9M | +77% |
| Total assets | NOK 14,7M | +14% |
| Equity | NOK 8,5M | +1% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 572 | 8 665 | 11 160 | 12 676 | 13 629 | 15 404 | 16 284 | 15 567 | 18 112 | 17 678 | 19 301 |
| Staff expenses | −3 709 | −4 238 | −5 226 | −6 175 | −8 006 | −8 099 | −8 713 | −10 550 | −11 186 | −11 709 | −12 371 |
| EBITDA | 1 292 | 2 207 | 3 378 | 3 600 | 2 349 | 3 532 | 3 573 | 1 117 | 1 671 | 544 | 1 331 |
| Depreciation & amort. | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 287 | 2 207 | 3 378 | 3 600 | 2 349 | 3 532 | 3 573 | 1 117 | 1 671 | 544 | 1 331 |
| Net financials | 65 | 51 | 44 | 32 | 81 | 64 | 75 | 44 | 501 | 681 | 907 |
| Profit before tax | 1 352 | 2 257 | 3 421 | 3 632 | 2 430 | 3 596 | 3 647 | 1 162 | 2 172 | 1 226 | 2 239 |
| Tax | 391 | 638 | 888 | 933 | 616 | 904 | 913 | 306 | 524 | 171 | 376 |
| Net profit | 961 | 1 619 | 2 534 | 2 698 | 1 815 | 2 691 | 2 735 | 856 | 1 648 | 1 054 | 1 862 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 776 | 5 634 | 7 143 | 8 133 | 8 154 | 11 962 | 11 935 | 10 366 | 11 761 | 12 904 | 14 723 |
| Equity | 2 427 | 2 545 | 3 067 | 3 668 | 4 083 | 5 774 | 6 011 | 6 367 | 6 514 | 8 436 | 8 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 349 | 3 089 | 4 077 | 4 465 | 4 071 | 6 188 | 5 925 | 3 999 | 5 247 | 4 469 | 6 225 |
| Total debt | 2 349 | 3 089 | 4 077 | 4 465 | 4 071 | 6 188 | 5 925 | 3 999 | 5 247 | 4 469 | 6 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nicap As | Company | 33.5% | 33.5% | 2024 |
Navaho As | Company | 33.5% | 33.5% | 2024 |
Onsight Invest As | Company | 9.1% | 9.1% | 2024 |
Amatho Invest As | Company | 8.3% | 8.3% | 2024 |
Ness, Risan & Partners As | Company | 7.4% | 7.4% | 2024 |
Ojada As | Company | 4.6% | 4.6% | 2022 |
Infovidi Nuf | Company | 4.2% | 4.2% | 2024 |
Sayonara As | Company | 4.2% | 4.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Andres Andresen | Chief Executive Officer | 0 companies |
| Andreas Stang | Chief Executive Officer | 0 companies |
| Christian Frederik Ness | Chairman | 0 companies |
| Erik Gunnar Braathen | Board of Directors | 0 companies |
| Grace Montgomery Reksten Skaugen | Board of Directors | 0 companies |
| Kristina Jacobsen | Board of Directors | 0 companies |