| Revenue | NOK 2,9M | +72% |
| EBITDA | NOK 1,6M | +508% |
| Net profit | NOK 1,6M | +149% |
| Total assets | NOK 25,2M | -7% |
| Equity | NOK 1,8M | +76% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 029 | 1 645 | 1 931 | 1 975 | 1 633 | 1 061 | 888 | 1 606 | 1 600 | 1 694 | 1 598 | 1 577 | 1 275 | 1 493 | 1 557 | 1 662 | 2 853 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 121 | 583 | 869 | 1 029 | 708 | 143 | −178 | 564 | 766 | 775 | 560 | 338 | −889 | −326 | 340 | 256 | 1 557 |
| Depreciation & amort. | −154 | −143 | −237 | −237 | −237 | −262 | −262 | −293 | −293 | −293 | −293 | −293 | −0 | −0 | −478 | −1 463 | 1 057 |
| EBIT | −33 | 440 | 632 | 792 | 471 | −119 | −440 | 271 | 472 | 482 | 266 | 45 | −889 | −326 | −139 | −1 207 | 2 615 |
| Net financials | −447 | −318 | −369 | −394 | −330 | −384 | −375 | −394 | −362 | −326 | −335 | −404 | −372 | −392 | −413 | −855 | −1 597 |
| Profit before tax | −480 | 122 | 263 | 398 | 141 | −503 | −815 | −122 | 110 | 156 | −68 | −359 | −1 262 | −718 | −552 | −2 062 | 1 018 |
| Tax | −0 | −0 | −0 | 78 | 39 | −140 | −220 | −21 | 33 | 41 | −22 | −79 | −278 | −158 | 121 | 454 | −224 |
| Net profit | −480 | 122 | 263 | 320 | 101 | −363 | −595 | −101 | 78 | 115 | −46 | −280 | −984 | −560 | −861 | −3 216 | 1 588 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 563 | 11 787 | 11 725 | 12 078 | 12 190 | 12 122 | 12 834 | 12 273 | 12 003 | 11 765 | 12 494 | 12 539 | 11 957 | 11 750 | 14 667 | 27 188 | 25 235 |
| Equity | 1 495 | 1 495 | 1 495 | 1 815 | 1 916 | 1 851 | 1 256 | 1 154 | 1 232 | 1 348 | 2 105 | 1 825 | 841 | 281 | 2 627 | 1 043 | 1 837 |
| Long-term debt | 7 900 | 0 | 9 695 | 0 | 10 233 | 10 013 | 10 400 | 10 121 | 9 803 | 9 380 | 9 095 | 9 710 | 10 496 | 9 724 | 9 464 | 21 278 | 21 569 |
| Short-term debt | 168 | 2 447 | 536 | 490 | 42 | 259 | 1 178 | 997 | 967 | 1 037 | 1 294 | 1 004 | 620 | 1 745 | 2 575 | 4 867 | 1 830 |
| Total debt | 8 068 | 10 292 | 10 231 | 10 263 | 10 274 | 10 272 | 11 578 | 11 118 | 10 771 | 10 417 | 10 389 | 10 714 | 11 116 | 11 470 | 12 040 | 26 145 | 23 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eiendomsselskapet Ranheim As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hagh | Contact Person | 0 companies |
| Espen Haaland | Chairman | 0 companies |