| Revenue | NOK 2,8M | +83% |
| EBITDA | NOK 517K | +229% |
| Net profit | NOK 214K | +130% |
| Total assets | NOK 1,4M | -8% |
| Equity | NOK -1,2M | +46% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 149 | 2 442 | 2 278 | 1 503 | 2 754 |
| Staff expenses | −473 | −726 | −342 | −257 | −354 |
| EBITDA | 106 | −456 | −136 | −401 | 517 |
| Depreciation & amort. | −179 | −180 | −192 | −186 | −120 |
| EBIT | −72 | −635 | −328 | −586 | 397 |
| Net financials | −100 | −88 | −106 | −134 | −184 |
| Profit before tax | −173 | −724 | −435 | −720 | 214 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −173 | −724 | −435 | −720 | 214 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 016 | 1 963 | 1 714 | 1 495 | 1 377 |
| Equity | −311 | −1 035 | −1 469 | −2 189 | −1 189 |
| Long-term debt | 2 016 | 1 867 | 1 740 | 1 603 | 1 428 |
| Short-term debt | 311 | 1 131 | 1 443 | 2 081 | 1 138 |
| Total debt | 2 327 | 2 998 | 3 183 | 3 684 | 2 565 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WL Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.57% | 17.57% | 2023 | |
| Company | 13.35% | 13.35% | 2023 | |
| Individual | 11.15% | 11.15% | 2023 | |
| Individual | 11.11% | 11.11% | 2023 | |
| Individual | 8.2% | 8.2% | 2023 | |
| Individual | 5.87% | 5.87% | 2022 | |
| Company | 4.45% | 4.45% | 2023 | |
| Individual | 2.31% | 2.31% | 2023 | |
| Individual | 2.31% | 2.31% | 2022 | |
| Individual | 2.22% | 2.22% | 2023 | |
| Individual | 1.08% | 1.08% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Linn Baltzersen | Chief Executive Officer | 0 companies |
| Joar Strand | Deputy Chairman | 0 companies |
| Kjersti Elvsveen | Board of Directors | 0 companies |
| Per Johan Walbeck-Sørensen | Board of Directors | 0 companies |