| Revenue | NOK 3,9M | +27% |
| EBITDA | NOK 2,7M | +115% |
| Net profit | NOK 777K | -85% |
| Total assets | NOK 28,1M | -15% |
| Equity | NOK 13,8M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 188 | 12 402 | 9 431 | 9 001 | 18 967 | 11 178 | 10 981 | 1 570 | 6 852 | 1 906 | 2 246 | 2 279 | 2 223 | 2 356 | 2 689 | 3 038 | 3 850 |
| Staff expenses | −1 141 | −3 930 | −3 510 | −3 144 | −5 616 | −4 550 | −4 873 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 064 | 445 | −68 | 1 580 | 6 659 | 4 016 | 1 959 | 1 019 | 427 | 377 | 489 | 826 | 1 028 | 1 469 | 1 511 | 1 265 | 2 723 |
| Depreciation & amort. | −35 | −245 | −466 | −611 | −738 | −863 | −795 | −750 | −623 | −673 | −486 | −367 | −365 | −438 | −389 | −437 | −486 |
| EBIT | 1 029 | 200 | −534 | 968 | 5 921 | 3 153 | 1 164 | 269 | −196 | −296 | 3 | 459 | 663 | 1 031 | 1 123 | 828 | 2 237 |
| Net financials | −18 | −93 | −309 | −270 | 0 | 0 | 0 | 1 015 | −291 | −331 | −380 | 636 | 750 | −1 023 | −738 | 4 309 | −1 212 |
| Profit before tax | 1 010 | 107 | −844 | 698 | 5 740 | 3 017 | 813 | 1 283 | −487 | −627 | −378 | 1 095 | 1 413 | 8 | 384 | 5 137 | 1 026 |
| Tax | 280 | 33 | −234 | 196 | 1 609 | 854 | 234 | 30 | −113 | −135 | −68 | 384 | 124 | 153 | 144 | −38 | 249 |
| Net profit | 730 | 74 | −609 | 503 | 4 131 | 2 163 | 579 | 1 253 | −374 | −491 | −309 | 711 | 1 289 | −145 | 240 | 5 174 | 777 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 080 | 6 592 | 5 437 | 5 737 | 13 273 | 14 860 | 15 507 | 18 083 | 19 152 | 15 542 | 14 750 | 16 334 | 16 345 | 15 991 | 20 533 | 33 045 | 28 132 |
| Equity | 831 | 905 | 296 | 948 | 5 079 | 7 242 | 7 521 | 7 917 | 7 543 | 7 052 | 6 742 | 7 353 | 8 265 | 7 880 | 8 120 | 12 994 | 13 771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 827 | 5 574 | 5 308 | 5 045 | 5 117 | 5 614 | 6 641 | 11 084 | 18 429 | 14 175 |
| Short-term debt | 2 050 | 4 141 | 3 465 | 3 034 | 6 666 | 3 012 | 1 761 | 4 339 | 6 035 | 3 182 | 2 963 | 3 863 | 2 467 | 1 470 | 1 330 | 1 622 | 186 |
| Total debt | 2 250 | 5 687 | 5 141 | 4 788 | 8 194 | 7 618 | 7 987 | 10 166 | 11 609 | 8 491 | 8 008 | 8 980 | 8 080 | 8 111 | 12 413 | 20 051 | 14 361 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Knutsen | Chairman | 0 companies |