| Revenue | NOK 915K | -79% |
| EBITDA | NOK -593K | -116% |
| Net profit | NOK -464K | -113% |
| Total assets | NOK 2M | -23% |
| Equity | NOK 2M | -19% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 900 | 4 506 | 4 623 | 5 158 | 5 714 | 6 501 | 7 970 | 9 452 | 11 309 | 4 849 | 0 | 4 429 | 915 |
| Staff expenses | −2 355 | −1 981 | −1 898 | −1 908 | −2 108 | −2 360 | −2 637 | −3 490 | −3 441 | −1 979 | −89 | −0 | −0 |
| EBITDA | 60 | 220 | 374 | 547 | 567 | 892 | 1 633 | 700 | 2 718 | −124 | −617 | 3 791 | −593 |
| Depreciation & amort. | −282 | −290 | −285 | −310 | −290 | −260 | −301 | −313 | −843 | −355 | −0 | −0 | −0 |
| EBIT | −222 | −70 | 90 | 237 | 278 | 631 | 1 332 | 387 | 1 875 | −478 | −617 | 3 791 | −593 |
| Net financials | −107 | −100 | −101 | −100 | −94 | −86 | −48 | −37 | −77 | −55 | −48 | 0 | 0 |
| Profit before tax | −329 | −171 | −11 | 137 | 184 | 545 | 1 284 | 351 | 1 797 | −533 | −665 | 3 791 | −593 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 209 | 42 | 429 | 60 | −0 | 128 | −128 |
| Net profit | −329 | −171 | −11 | 137 | 184 | 545 | 1 075 | 308 | 1 369 | −2 740 | −665 | 3 663 | −464 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 236 | 1 979 | 1 932 | 1 962 | 1 892 | 2 305 | 2 887 | 5 760 | 6 520 | 1 351 | 722 | 2 551 | 1 956 |
| Equity | −1 278 | −1 449 | −1 460 | −1 322 | −1 139 | −593 | 482 | 790 | 2 158 | −582 | −1 247 | 2 416 | 1 951 |
| Long-term debt | 2 760 | 2 760 | 2 760 | 2 510 | 2 310 | 1 960 | 910 | 3 552 | 2 571 | 1 780 | 1 780 | 128 | 0 |
| Short-term debt | 755 | 668 | 632 | 775 | 721 | 939 | 1 496 | 1 418 | 1 791 | 153 | 189 | 7 | 5 |
| Total debt | 3 515 | 3 428 | 3 392 | 3 285 | 3 031 | 2 899 | 2 406 | 4 970 | 4 362 | 1 933 | 1 969 | 135 | 5 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thor Johnny Rådal | Chairman | 0 companies |