| Revenue | NOK 3,3M | +5% |
| EBITDA | NOK 1,1M | -2% |
| Net profit | NOK 716K | -6% |
| Total assets | NOK 5,9M | +63% |
| Equity | NOK 2,6M | +92% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 041 | 1 977 | 1 640 | 1 939 | 3 342 | 2 655 | 3 132 | 3 189 | 3 327 | 4 028 | 3 336 | 4 580 | 4 050 | 4 095 | 3 737 | 3 126 | 3 268 |
| Staff expenses | −441 | −486 | −209 | −160 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 127 | −28 | 263 | 360 | 657 | 603 | 632 | 721 | 790 | 732 | 771 | 680 | 586 | 754 | 656 | 1 138 | 1 114 |
| Depreciation & amort. | −0 | −0 | −43 | −57 | −57 | −59 | −79 | −57 | −108 | −145 | −161 | −114 | −139 | −77 | −71 | −172 | −307 |
| EBIT | 127 | −28 | 220 | 303 | 600 | 544 | 552 | 665 | 682 | 587 | 610 | 566 | 447 | 678 | 585 | 967 | 807 |
| Net financials | 16 | 6 | 4 | 3 | 3 | 12 | 21 | 16 | 4 | 20 | 41 | 31 | 11 | 4 | 3 | −2 | 50 |
| Profit before tax | 142 | −22 | 224 | 306 | 603 | 556 | 573 | 680 | 686 | 608 | 651 | 597 | 458 | 682 | 588 | 965 | 857 |
| Tax | 40 | −0 | 57 | 86 | 169 | 156 | 155 | 182 | 170 | 145 | 150 | 134 | 101 | 150 | 108 | 206 | 141 |
| Net profit | 102 | −22 | 168 | 220 | 434 | 400 | 419 | 499 | 516 | 463 | 501 | 463 | 358 | 532 | 480 | 759 | 716 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 500 | 1 315 | 1 451 | 2 018 | 2 347 | 2 880 | 3 026 | 3 979 | 3 170 | 3 530 | 5 224 | 5 061 | 4 701 | 2 348 | 2 341 | 3 635 | 5 934 |
| Equity | 308 | 287 | 454 | 674 | 1 108 | 1 509 | 1 927 | 226 | 442 | 905 | 1 406 | 1 868 | 2 226 | 658 | 590 | 1 349 | 2 593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 39 | 26 | 5 | 0 | 0 | 6 | 8 | 0 | 14 |
| Short-term debt | 1 192 | 1 028 | 992 | 1 343 | 1 239 | 1 371 | 1 099 | 3 729 | 2 690 | 2 599 | 3 813 | 3 192 | 2 475 | 1 684 | 1 743 | 2 286 | 3 327 |
| Total debt | 1 192 | 1 028 | 996 | 1 344 | 1 239 | 1 371 | 1 099 | 3 753 | 2 729 | 2 625 | 3 818 | 3 192 | 2 475 | 1 690 | 1 751 | 2 286 | 3 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Deputy Member | Deputy Member | 2024 | — | — |
JI Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gunda Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Nicolai Hertzberg | Deputy Member | 0 companies |
| Jens Isak Kobro | Deputy Member | 0 companies |
| Arve Lønnum | Chairman | 0 companies |