| Revenue | NOK 1,2M | — |
| EBITDA | NOK 438K | +608% |
| Net profit | NOK 235K | -58% |
| Total assets | NOK 2,4M | +68% |
| Equity | NOK 279K | +535% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 1 827 | 3 559 | 2 041 | 154 | 3 200 | 2 965 | 3 586 | 2 902 | 3 519 | 1 160 | 2 597 | 1 361 | 0 | 0 | 1 191 |
| Staff expenses | −0 | −1 061 | −1 420 | −333 | −3 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 80 | −153 | 366 | 244 | −311 | 2 476 | 1 262 | 3 015 | 1 839 | 2 343 | 591 | 445 | 1 024 | −67 | −86 | 438 |
| Depreciation & amort. | −66 | −0 | −0 | −0 | −0 | −1 221 | −793 | −958 | −894 | −339 | −399 | −1 754 | −835 | −607 | 810 | −137 |
| EBIT | 13 | −153 | 366 | 244 | −311 | 1 256 | 468 | 2 058 | 945 | 2 004 | 191 | −1 310 | 188 | −674 | 723 | 301 |
| Net financials | 1 | 52 | 50 | 14 | 5 | 3 | −1 | −1 | −1 | −1 | −1 | 4 | 0 | 0 | 0 | 0 |
| Profit before tax | 14 | −101 | 416 | 258 | −306 | 1 259 | 467 | 2 057 | 943 | 2 003 | 191 | −1 305 | 188 | −674 | 723 | 301 |
| Tax | 4 | −4 | 92 | 72 | −86 | 472 | 135 | 391 | 240 | 472 | 42 | −287 | 41 | −148 | 159 | 66 |
| Net profit | 10 | −97 | 324 | 186 | −220 | 787 | 332 | 1 666 | 703 | 1 531 | 149 | −1 018 | 147 | −526 | 564 | 235 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 975 | 936 | 900 | 434 | 1 841 | 2 229 | 3 689 | 4 895 | 1 224 | 4 459 | 2 303 | 1 410 | 775 | 1 423 | 2 395 |
| Equity | 207 | 110 | 197 | 197 | 197 | 100 | 389 | 181 | 100 | 289 | 438 | −402 | 6 | −520 | 44 | 279 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 864 | 739 | 704 | 238 | 1 741 | 1 813 | 3 508 | 4 795 | 935 | 4 021 | 2 705 | 1 405 | 1 295 | 1 379 | 2 116 |
| Total debt | 198 | 864 | 739 | 704 | 238 | 1 741 | 1 840 | 3 508 | 4 795 | 935 | 4 021 | 2 705 | 1 405 | 1 295 | 1 379 | 2 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abelon Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Fløgstad Robberstad | Chief Executive Officer | 0 companies |
| Grete Rydningen Møgster | Chief Executive Officer | 0 companies |
| Geir Stapnes | Chief Executive Officer | 0 companies |
| Alf Fjetland | Chairman | 0 companies |
| Tor Helge Midtbø | Chairman | 0 companies |
| Carsten Stryhn | Board of Directors | 0 companies |
| Hans Kristian Frøysland | Board of Directors | 0 companies |
| Camilla Bowitz Nylund | Board of Directors | 0 companies |
| Odd Geir Taule | Board of Directors | 0 companies |
| Kenneth Aasland | Board of Directors | 0 companies |
| Jostein Fidjeland | Chairman | 0 companies |
| Marie Sunnarvik Midtbø | Board of Directors | 0 companies |
| Liv Anne Jahnsen | Board of Directors | 0 companies |
| Tore Nedregaard | Board of Directors | 0 companies |
| Cato Kydland | Chairman | 0 companies |