| Revenue | NOK 3M | +153% |
| EBITDA | NOK -65K | +86% |
| Net profit | NOK 1,3M | +86% |
| Total assets | NOK 8,9M | -20% |
| Equity | NOK 6,6M | +24% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 70 | 332 | 10 726 | 6 273 | 2 180 | 2 327 | 1 629 | 396 | 1 238 | 1 374 | 3 217 | 2 484 | 1 187 | 3 006 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −98 | −0 | −0 | −0 |
| EBITDA | −6 261 | 64 | 132 | 4 693 | 2 147 | −255 | −1 803 | 143 | −290 | 210 | 43 | −1 909 | 1 361 | −474 | −65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −43 | −43 | −43 |
| EBIT | −6 261 | 64 | 132 | 4 693 | 2 147 | −255 | −1 803 | 143 | −290 | 210 | 43 | −1 937 | 1 318 | −517 | −108 |
| Net financials | −2 035 | −3 | 464 | −172 | −448 | 3 052 | −270 | −468 | 720 | 985 | 330 | 906 | 1 873 | 1 324 | 1 651 |
| Profit before tax | −8 295 | 61 | 596 | 4 521 | 1 699 | 2 797 | −2 073 | −325 | 429 | 1 195 | 374 | −1 031 | 3 191 | 807 | 1 543 |
| Tax | −0 | −0 | −0 | 498 | 418 | 612 | −631 | −97 | 16 | 229 | 64 | −265 | 553 | 122 | 271 |
| Net profit | −8 295 | 61 | 596 | 4 023 | 1 281 | 2 185 | −1 442 | −228 | 414 | 966 | 310 | −766 | 2 637 | 685 | 1 273 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 788 | 1 249 | 4 623 | 7 815 | 4 864 | 8 499 | 6 072 | 6 312 | 7 191 | 7 349 | 7 928 | 9 295 | 10 808 | 11 181 | 8 916 |
| Equity | −8 195 | −8 319 | −7 724 | −3 700 | −2 419 | −235 | −1 676 | −1 904 | −1 491 | 2 475 | 2 785 | 2 018 | 4 656 | 5 341 | 6 613 |
| Long-term debt | 0 | 9 519 | 4 470 | 823 | 0 | 584 | 0 | 0 | 0 | 129 | 193 | 0 | 481 | 603 | 873 |
| Short-term debt | 9 983 | 49 | 7 877 | 10 692 | 7 283 | 8 150 | 7 748 | 8 216 | 8 681 | 4 745 | 4 950 | 7 276 | 5 671 | 5 238 | 1 429 |
| Total debt | 9 983 | 9 568 | 12 347 | 11 515 | 7 283 | 8 734 | 7 748 | 8 216 | 8 681 | 4 874 | 5 143 | 7 276 | 6 152 | 5 841 | 2 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Erik Bakke | Deputy Member | 0 companies |
| Øivind Jørgen Godaker Risberg | Chairman | 0 companies |