| Revenue | NOK 3,5M | -22% |
| EBITDA | NOK 1,4M | -15% |
| Net profit | NOK 372K | -37% |
| Total assets | NOK 13M | -9% |
| Equity | NOK 4,6M | +49% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 495 | 2 520 | 2 188 | 3 501 | 3 059 | 3 778 | 3 741 | 3 419 | 2 743 | 3 034 | 2 963 | 3 599 | 3 041 | 2 786 | 4 481 | 3 474 |
| Staff expenses | −0 | −0 | −0 | −661 | −731 | −902 | −838 | −1 111 | −1 143 | −397 | −668 | −508 | −547 | −497 | −404 | −236 |
| EBITDA | 2 284 | 2 126 | 1 695 | 1 332 | 532 | 1 285 | 1 837 | 1 193 | 28 | 1 269 | 795 | 1 653 | 1 305 | 518 | 1 587 | 1 351 |
| Depreciation & amort. | −261 | −261 | −263 | −263 | −282 | −323 | −326 | −327 | −401 | −455 | −461 | −464 | −464 | −466 | −458 | −421 |
| EBIT | 2 023 | 1 865 | 1 432 | 1 069 | 250 | 962 | 1 511 | 866 | −374 | 814 | 334 | 1 188 | 841 | 52 | 1 129 | 930 |
| Net financials | −2 953 | 1 296 | −1 333 | −1 037 | −86 | −694 | −753 | −1 186 | −56 | −505 | −462 | −487 | −905 | −343 | −374 | −453 |
| Profit before tax | −929 | 3 162 | 99 | 33 | 164 | 268 | 758 | −319 | −430 | 309 | −127 | 701 | −64 | −291 | 756 | 478 |
| Tax | −0 | 623 | 28 | 9 | 46 | 128 | 205 | −115 | −61 | 61 | −41 | 154 | −14 | −64 | 166 | 105 |
| Net profit | −929 | 2 539 | 71 | 23 | 118 | 140 | 553 | −205 | −369 | 248 | −86 | 547 | −50 | −227 | 589 | 372 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 952 | 15 875 | 16 452 | 16 299 | 16 930 | 16 350 | 17 750 | 17 199 | 19 054 | 17 696 | 17 343 | 17 823 | 16 901 | 15 631 | 14 283 | 12 970 |
| Equity | −822 | 1 716 | 1 788 | 1 811 | 1 930 | 2 070 | 2 623 | 2 418 | 2 049 | 2 297 | 2 267 | 2 813 | 2 763 | 2 536 | 3 125 | 4 642 |
| Long-term debt | 15 563 | 13 066 | 13 219 | 12 930 | 13 480 | 12 630 | 12 939 | 13 150 | 14 576 | 13 236 | 12 830 | 12 618 | 12 585 | 10 595 | 8 560 | 6 345 |
| Short-term debt | 1 211 | 1 092 | 1 445 | 1 558 | 1 520 | 1 650 | 2 189 | 1 631 | 2 429 | 2 162 | 2 246 | 2 391 | 1 553 | 2 500 | 2 598 | 1 982 |
| Total debt | 16 774 | 14 158 | 14 664 | 14 488 | 15 000 | 14 280 | 15 128 | 14 781 | 17 005 | 15 399 | 15 076 | 15 009 | 14 138 | 13 095 | 11 157 | 8 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MK Deputy Member | Deputy Member | 2008 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Wahl Adolfsen | Chief Executive Officer | 0 companies |
| Mette Koht Walmsnæss | Deputy Member | 0 companies |
| Hans Petter Wahl | Chief Executive Officer | 0 companies |