| Revenue | NOK 3,3M | +28% |
| EBITDA | NOK 181K | +190% |
| Net profit | NOK 160K | +118% |
| Total assets | NOK 2,7M | -8% |
| Equity | NOK 1,2M | +15% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 428 | 1 736 | 2 246 | 1 873 | 1 751 | 1 469 | 1 585 | 2 206 | 2 179 | 3 038 | 2 278 | 2 142 | 3 669 | 2 724 | 2 549 | 3 270 |
| Staff expenses | −478 | −471 | −529 | −530 | −568 | −566 | −565 | −294 | −662 | −676 | −670 | −668 | −661 | −473 | −1 015 | −1 421 |
| EBITDA | 833 | 383 | 434 | 244 | 61 | −245 | −129 | 641 | 297 | 406 | 16 | −144 | 569 | 670 | 62 | 181 |
| Depreciation & amort. | −8 | −116 | −125 | −125 | −120 | −114 | −64 | −5 | −8 | −5 | −4 | −8 | −9 | −8 | −0 | −0 |
| EBIT | 825 | 267 | 309 | 119 | −59 | −359 | −193 | 637 | 290 | 401 | 12 | −152 | 559 | 662 | 62 | 181 |
| Net financials | 3 | −7 | −12 | −6 | −1 | 0 | 1 | −0 | 0 | −0 | −0 | 0 | 0 | 1 | 32 | 24 |
| Profit before tax | 828 | 260 | 297 | 113 | −60 | −359 | −192 | 636 | 290 | 401 | 12 | −152 | 559 | 663 | 94 | 204 |
| Tax | 231 | 73 | 83 | 33 | −0 | −0 | −0 | 43 | 53 | 98 | −0 | −28 | 98 | 146 | 21 | 44 |
| Net profit | 596 | 187 | 214 | 80 | −60 | −359 | −192 | 593 | 236 | 303 | 12 | −124 | 461 | 517 | 73 | 160 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 622 | 1 397 | 1 439 | 1 276 | 1 108 | 814 | 556 | 1 533 | 1 464 | 1 964 | 1 818 | 1 686 | 3 105 | 3 058 | 2 906 | 2 685 |
| Equity | 696 | 657 | 721 | 801 | 741 | 382 | 190 | 783 | 1 020 | 1 316 | 1 328 | 1 203 | 1 665 | 2 181 | 1 055 | 1 215 |
| Long-term debt | 24 | 254 | 161 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 26 | 12 | 0 |
| Short-term debt | 902 | 486 | 556 | 414 | 366 | 431 | 366 | 750 | 444 | 649 | 490 | 483 | 1 423 | 851 | 1 840 | 1 470 |
| Total debt | 926 | 740 | 717 | 475 | 366 | 431 | 366 | 750 | 444 | 649 | 490 | 483 | 1 440 | 877 | 1 851 | 1 470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2008 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Bye | Deputy Member | 0 companies |
| Anders Bye | Chief Executive Officer | 0 companies |